Insulet Corporation (PODD)

AI Score

Unlock

260.30

-4.58 (-1.73%)

At close: Mar 27, 2025, 3:59 PM

260.54

0.09%

After-hours: Mar 27, 2025, 06:45 PM EDT

Insulet Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	2.07B	1.7B	1.31B	1.1B	904.4M	738.2M	563.82M	463.77M	366.99M	263.89M	288.72M	247.08M	211.37M	152.25M	96.97M	66.03M	36.06M	13.37M	3.66M	50K	n/a	n/a	n/a
Cost of Revenue	625.9M	537.2M	499.7M	346.7M	322.1M	257.9M	193.66M	186.6M	155.9M	130.62M	145.43M	134.68M	119.03M	85.54M	53.24M	47.73M	40.64M	25.73M	15.66M	1.53M	n/a	n/a	n/a
Gross Profit	1.45B	1.16B	805.6M	752.1M	582.3M	480.3M	370.17M	277.17M	211.09M	133.27M	143.29M	112.4M	92.34M	66.71M	43.73M	18.3M	-4.58M	-12.36M	-12M	-1.48M	n/a	n/a	n/a
Operating Income	308.9M	220M	-26.7M	66.7M	-600K	22.1M	27.42M	-7.39M	-10.7M	-48.74M	-12.3M	-29.14M	-35.97M	-42.47M	-38.63M	-59.36M	-89.34M	-53.84M	-34.65M	-21.5M	-14.15M	-12.01M	-12.67M
Interest Income	39.5M	28.6M	9.8M	500K	3M	7.8M	6.71M	2.63M	825K	58K	129K	124K	110K	139K	168K	241K	1.79M	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	300.2M	214.6M	9.8M	20.5M	9.7M	14.5M	5.23M	-26.57M	-26.82M	-61.39M	-51.36M	-44.87M	-51.66M	-57.04M	-61.16M	-79.54M	-92.79M	-53.54M	-35.49M	n/a	n/a	n/a	n/a
Net Income	418.3M	206.3M	4.6M	16.8M	6.8M	11.6M	3.29M	-26.83M	-28.88M	-73.52M	-51.5M	-44.97M	-51.87M	-57.17M	-61.16M	-79.54M	-92.79M	-53.54M	-35.95M	-21.64M	-13.82M	-11.94M	-12.58M
Selling & General & Admin	917.2M	734.9M	587.8M	466M	384M	300.6M	254.14M	210.1M	166.08M	138.8M	127.69M	119.77M	103.95M	87.32M	61.36M	64.42M	63.48M	30.06M	14.55M	9.26M	5.13M	546K	3.21M
Research & Development	219.6M	205M	180.2M	160.1M	146.8M	129.7M	88.61M	74.45M	55.71M	43.21M	27.9M	21.77M	24.36M	21.86M	16.57M	13.23M	13.1M	10.39M	8.09M	10.76M	9.03M	8.66M	9.46M
Other Expenses	n/a	n/a	-1.1M	-1.9M	3.3M	n/a	n/a	-6.13M	825K	58K	-39.06M	-15.74M	-15.68M	n/a	n/a	n/a	8.17M	1.03M	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.14B	939.9M	768M	626.1M	530.8M	430.3M	342.75M	284.56M	221.79M	182.01M	155.59M	141.54M	128.31M	109.18M	77.93M	77.66M	84.76M	41.48M	22.65M	20.02M	14.15M	12.01M	12.67M
Interest Expense	42.7M	36.2M	26.7M	61.2M	45.1M	26.8M	22.2M	19.19M	14.39M	12.71M	14.69M	17.21M	15.79M	14.71M	22.69M	20.18M	7.22M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	185.1M	142.32M	121.62M	94.48M	78.41M	60.84M	55.69M	52.71M	43.23M	34.7M	37.58M	39.73M	16.14M	n/a	n/a	n/a	546K	n/a
Cost & Expenses	1.76B	1.48B	1.27B	972.8M	852.9M	688.2M	536.4M	471.15M	377.69M	312.63M	301.02M	276.22M	247.34M	194.72M	131.17M	125.39M	125.4M	67.21M	38.31M	21.55M	14.15M	12.01M	12.67M
Income Tax	-118.1M	8.3M	5.2M	3.7M	2.9M	2.9M	1.93M	257K	392K	212K	142K	100K	212K	127K	21.88M	-5.22M	3.45M	-303K	1.3M	131K	-332K	11.94M	12.58M
Shares Outstanding (Basic)	70.08M	69.75M	69.38M	67.7M	64.73M	60.59M	58.86M	58M	56.69M	56.79M	55.63M	54.01M	47.92M	46.69M	39.61M	29.73M	27.61M	16.69M	362.75K	304.96K	290.14K	272.12K	297.38K
Shares Outstanding (Diluted)	73.89M	73.63M	69.91M	68.58M	65.95M	62.3M	61.01M	58M	57.25M	56.79M	55.63M	54.01M	47.92M	46.69M	39.61M	29.73M	27.61M	16.69M	917.28K	304.96K	290.14K	272.12K	297.38K
EPS (Basic)	5.97	2.96	0.07	0.25	0.11	0.19	0.06	-0.46	-0.51	-1.29	-0.93	-0.83	-1.08	-1.22	-1.54	-2.68	-3.36	-3.21	-99.1	-70.95	-47.64	-43.88	-42.3
EPS (Diluted)	5.66	2.80	0.07	0.25	0.10	0.19	0.05	-0.46	-0.5	-1.29	-0.93	-0.83	-1.08	-1.22	-1.54	-2.68	-3.36	-3.21	-39.19	-70.95	-47.64	-43.88	-42.3
EBITDA	423.7M	323.6M	109.5M	139.6M	110.3M	77M	49.77M	6.5M	1.27M	-36.28M	-24.45M	-16.18M	-24.83M	-35.83M	-33.39M	-53.9M	-81.17M	-48.92M	-32.01M	-20.27M	-13.5M	-12.01M	-12.67M
Depreciation & Amortization	80.8M	72.8M	63.2M	57.4M	55.4M	27.9M	15.65M	13.9M	13.7M	15.84M	12.22M	11.81M	11.03M	8.5M	5.08M	5.22M	6.97M	4.92M	2.64M	1.24M	323K	n/a	n/a