Pony AI Inc. American Shares (PONY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Pony AI Inc. American Sh...

NASDAQ: PONY · Real-Time Price · USD
23.67
-0.39 (-1.62%)
At close: Oct 03, 2025, 3:59 PM
23.64
-0.13%
After-hours: Oct 03, 2025, 07:57 PM EDT

Pony AI American Shares Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023
Net Income
-318.89M -291.45M -274.12M -190.45M -106.78M -115.79M -124.81M -97.08M -69.35M -34.68M
Depreciation & Amortization
3.69M 6.02M 8.36M 9.75M 11.15M 12.74M 14.34M 11.11M 7.87M 3.94M
Stock-Based Compensation
140.11M 133.63M 127M 65.27M 3.54M 3.65M 3.76M 2.72M 1.68M 839K
Other Working Capital
-1.56M -7.32M -13.07M -8.05M -3.02M -2.58M -2.14M -6.38M -10.63M -5.31M
Other Non-Cash Items
50.33M 36.7M 50.57M 29.88M 9.19M 3.74M 9.79M 6.29M 2.79M 1.4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.44M -8.75M -11.06M -14.19M -17.31M -17.91M -18.5M -12.15M -5.81M -2.9M
Operating Cash Flow
-131.21M -123.84M -99.24M -99.73M -100.21M -113.57M -115.42M -89.12M -62.82M -31.41M
Capital Expenditures
-9.49M -10.44M -11.4M -8.24M -5.09M -5.09M -5.09M -3.5M -1.91M -955.5K
Cash Acquisitions
n/a 24.97K 24.97K 881.12K 881.12K 856.16K 856.16K n/a n/a n/a
Purchase of Investments
n/a n/a n/a -21.75M -21.75M -21.75M -21.75M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 29.96M 29.96M 29.96M 29.96M n/a n/a n/a
Other Investing Acitivies
-303.52M -318.46M -169.89M -99.96M -24.53M 125.41M 137.03M 138.65M 134.78M 66.92M
Investing Cash Flow
-313.01M -328.88M -181.27M -99.11M -20.53M 128.44M 140.06M 134.21M 131.92M 65.96M
Debt Repayment
n/a -709.04K -709.04K -5M -5M -4.29M -4.29M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -2.28M -4.55M -4.55M -4.55M -2.28M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
431.7M 398.97M 408.1M 204.05M 49.87M 46.8M 44.45M 44.45M -5.42M -2.71M
Financial Cash Flow
431.7M 398.26M 407.39M 303.33M 149.15M 144.52M 139.89M 39.9M -9.97M -4.99M
Net Cash Flow
-16.26M -54.77M n/a n/a -35.55M 434.15M n/a n/a 370.55M n/a
Free Cash Flow
-140.7M -145.8M -122.16M -119.48M -116.81M -118.66M -120.51M -92.62M -64.73M -32.36M