PRA Group Inc. (PRAA)

AI Score

Unlock

20.55

-0.50 (-2.38%)

At close: Mar 28, 2025, 3:59 PM

20.80

1.20%

Pre-market: Mar 31, 2025, 07:00 AM EDT

PRA Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	815.5M	968.75M	1.1B	1.07B	995.3M	877.96M	821.92M	832.12M	942.02M	880.97M	735.13M	592.8M	458.94M	372.71M	281.09M	263.27M	220.75M	188.32M	148.53M	113.4M	84.93M	55.85M	32.34M	19.33M
Cost of Revenue	310.84M	356.64M	378.74M	436.86M	310.44M	319.4M	344.69M	258.85M	268.35M	234.53M	192.47M	168.36M	138.2M	124.08M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	504.66M	612.11M	718.08M	628.55M	684.86M	558.56M	477.23M	573.28M	673.67M	646.44M	542.66M	424.44M	320.73M	248.63M	281.09M	263.27M	220.75M	188.32M	148.53M	113.4M	84.93M	55.85M	32.34M	19.33M
Operating Income	100.49M	285.8M	375M	349.7M	247.69M	185.26M	213.73M	219.75M	310.34M	342.07M	297.53M	216.06M	178.03M	129.86M	80.61M	84.84M	81.18M	72M	59.6M	44.89M	34.45M	20.96M	8.77M	4.3M
Interest Income	-9.22M	2.23M	1.09M	1.01M	2.25M	3.13M	5.61M	5.05M	2.08M	4K	3K	10K	7K	65K	3K	60K	419K	584.09K	611.49K	222.72K	60.17K	21.55K	n/a	n/a
Pretax Income	-82.89M	154.78M	250.33M	208.94M	117.36M	89.5M	160.27M	135.63M	257.52M	301.01M	283.06M	207.03M	167.46M	120.88M	72.7M	73.75M	77.9M	72.21M	59.93M	44.84M	33.91M	18.54M	5.63M	2.54M
Net Income	-83.48M	117.15M	183.16M	149.34M	86.16M	65.56M	164.31M	86.25M	167.93M	176.5M	175.31M	126.59M	100.79M	73.45M	44.31M	45.36M	48.24M	44.49M	36.77M	27.45M	20.71M	17.07M	5.63M	2.54M
Selling & General & Admin	631.05M	173M	186.67M	214.17M	251.33M	208.06M	167.35M	181.68M	177.28M	183.75M	161.02M	139.44M	89.05M	71.47M	182.47M	164.04M	128.13M	58.14M	44.33M	36.62M	28.99M	21.7M	n/a	n/a
Research & Development	n/a	0.16	0.23	0.20	0.12	0.10	0.19	0.16	n/a	n/a	1.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	71.01M	-1.32M	282K	-1.05M	-364K	-316K	-2.79M	-5.82M	-385M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	702.06M	395.19M	418.75M	420.56M	434.93M	370.17M	329.54M	353.53M	363.33M	304.37M	238.74M	208.39M	143.87M	118.77M	200.48M	178.44M	139.56M	116.32M	88.92M	68.51M	50.47M	34.88M	23.57M	15.03M
Interest Expense	74.76M	51.7M	38.96M	35.5M	144.16M	124.21M	24.45M	76.57M	59.55M	35.23M	14.47M	9.04M	10.57M	9.05M	7.91M	11.15M	3.7M	378.55K	280.5K	273.36K	602.07K	2.45M	n/a	n/a
Selling & Marketing Expenses	306.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	715M	751.83M	797.5M	857.42M	745.37M	689.57M	674.23M	612.37M	631.67M	538.9M	431.21M	376.75M	282.07M	242.84M	200.48M	178.44M	139.56M	116.32M	88.92M	68.51M	50.47M	34.88M	23.57M	15.03M
Income Tax	-16.13M	36.79M	54.82M	41.2M	19.68M	13.76M	-10.85M	43.58M	89.39M	124.51M	106.15M	80.93M	66.32M	47M	28.4M	28.38M	29.66M	27.72M	23.16M	17.39M	13.2M	1.47M	n/a	n/a
Shares Outstanding (Basic)	39.18M	39.64M	44.96M	45.54M	45.39M	45.28M	45.67M	46.32M	48.13M	49.99M	50.37M	50.99M	51.33M	50.46M	46.26M	45.69M	46.94M	47.73M	46.93M	46.07M	43.64M	31.59M	30M	30M
Shares Outstanding (Diluted)	39.18M	39.89M	45.33M	45.86M	45.58M	45.41M	45.82M	46.39M	48.41M	50.42M	50.87M	51.37M	51.69M	50.66M	46.36M	45.88M	47.34M	48.25M	48.45M	47.56M	47.14M	36.2M	34.37M	34.1M
EPS (Basic)	-2.13	2.96	4.07	3.28	1.90	1.45	3.55	1.84	3.49	3.53	3.48	2.48	1.96	1.46	0.96	0.99	1.03	0.93	0.78	0.60	0.47	0.36	0.12	0.05
EPS (Diluted)	-2.13	2.94	4.04	3.26	1.89	1.44	3.54	1.83	3.47	3.50	3.45	2.46	1.95	1.45	0.96	0.99	1.02	0.92	0.76	0.58	0.44	0.31	0.10	0.05
EBITDA	133.54M	301.05M	390.25M	368.17M	265.15M	204.58M	233.5M	244.11M	429.82M	360.48M	311.95M	221.54M	179.24M	133.25M	81.91M	81.11M	87.12M	77.13M	64.28M	47.27M	35.9M	21.9M	9.44M	4.74M
Depreciation & Amortization	13.38M	642.28M	708.58M	691.7M	919.11M	847.2M	718.13M	693.24M	19.87M	18.41M	14.42M	14.52M	12.94M	12.44M	9.21M	7.42M	5.52M	5.13M	4.68M	2.38M	1.44M	940.35K	677K	437K