PrairieSky Royalty Ltd. (PREKF)

PNK: PREKF · Real-Time Price · USD

16.80

-0.34 (-2.01%)

At close: Apr 30, 2025, 3:39 PM

PrairieSky Royalty Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	516.6M	509.2M	510.2M	526M	507.8M	513.2M	527.2M	548.8M	629.5M	643.3M	593.3M	516.7M	388.4M	308M	254.4M	219.8M	178.2M	171.4M	191.5M	206.8M	247.9M	268.4M	252.9M	272.2M	279.1M	273.8M	313.7M	307.3M	333.3M	345.7M	322.1M	309.7M	255.6M	224.2M	201.1M	185.8M	209.5M
Cost of Revenue	149.8M	150.6M	152M	152.8M	150.8M	147.7M	146.4M	147.6M	152.1M	152.4M	145.7M	133.5M	117.7M	105.4M	98.6M	98.2M	99.5M	107M	115M	118.9M	126.4M	127.8M	131.7M	137.8M	141.2M	145M	148M	154.1M	161.9M	172.8M	176.1M	175.7M	173.6M	168.2M	153.2M	135.9M	120.7M
Gross Profit	366.8M	358.6M	358.2M	373.2M	357M	365.5M	380.8M	401.2M	477.4M	490.9M	447.6M	383.2M	270.7M	202.6M	155.8M	121.6M	78.7M	64.4M	76.5M	87.9M	121.5M	140.6M	121.2M	134.4M	137.9M	128.8M	165.7M	153.2M	171.4M	172.9M	146M	134M	82M	56M	47.9M	49.9M	88.8M
Operating Income	306.2M	292.8M	304.6M	316.6M	301.3M	314.2M	316.3M	343.7M	425.2M	434.4M	399.9M	340.4M	227.4M	162.8M	120.8M	88.4M	48.2M	39.3M	53.4M	61.4M	91.9M	110.8M	87.2M	103.8M	111.5M	103.5M	142.8M	126.3M	138M	139.2M	108.8M	95.3M	48.8M	19.1M	14M	21M	59.1M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	100K	100K	300K	700K	1M	1.2M	1.3M	1.2M	1.4M	1.8M	2.1M	2.5M	2.5M	2.1M
Pretax Income	294.8M	280.6M	290.8M	301M	284.6M	296.7M	298.3M	325.8M	406.8M	415.8M	382.6M	326.5M	218.1M	157.7M	118.3M	86.5M	46.5M	37.8M	52M	60.1M	90.4M	109.2M	85.7M	102.3M	110.3M	102.9M	142.5M	126.3M	138.1M	139.1M	108.7M	95.8M	49.3M	19.5M	14.3M	20.4M	58.5M
Net Income	226.2M	215.3M	222.5M	230.6M	218.3M	227.6M	227.5M	248.3M	310.4M	317.5M	293.9M	251.4M	168.8M	123.3M	93.7M	69.4M	41.5M	31.7M	41.9M	49.2M	93.6M	111.4M	93.1M	104.9M	86M	79.4M	113.3M	104.2M	119.6M	120.6M	96.8M	85.3M	39.1M	20M	11.9M	18.1M	47.9M
Selling & General & Admin	46.2M	53.2M	48M	51.7M	49.5M	45M	55.3M	50.7M	44.7M	48.8M	42.2M	36.5M	36.8M	32M	27.1M	26.5M	24.3M	18.6M	16.8M	19.4M	21.5M	23.7M	24.8M	22.7M	21.3M	20M	22.3M	26.1M	29.9M	30.1M	32.9M	32.1M	28.6M	32.2M	28.9M	26.3M	28.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13.8M	10.3M	800K	-4.8M	-2.9M	-1.1M	4.3M	6.8M	7.5M	5.1M	100K	-2.1M	-4.5M	-3.6M	-2.3M	-1.1M	-1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	60.6M	65.8M	53.6M	56.6M	55.7M	51.3M	64.5M	57.5M	52.2M	56.5M	47.7M	42.8M	43.3M	39.8M	35M	33.2M	30.5M	25.1M	23.1M	26.5M	29.6M	29.8M	34M	30.7M	26.5M	25.4M	23.4M	27.7M	34.4M	35M	38.4M	39.5M	34.4M	38.4M	35.2M	30.8M	31.2M
Interest Expense	11.4M	12.2M	13.8M	15.6M	16.7M	17.5M	18M	17.9M	18.4M	18.6M	17.3M	13.9M	9.3M	5.1M	2.5M	1.9M	1.7M	1.5M	1.4M	1.3M	1.5M	1.6M	1.5M	1.5M	1.2M	800K	500K	200K	100K	100K	100K	100K	100K	200K	300K	600K	600K
Selling & Marketing Expenses	6.2M	6.2M	6.2M	6.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	210.4M	216.4M	205.6M	209.4M	206.5M	199M	210.9M	205.1M	204.3M	208.9M	193.4M	176.3M	161M	145.2M	133.6M	131.4M	130M	132.1M	138.1M	145.4M	156M	157.6M	165.7M	168.5M	167.7M	170.4M	171.4M	181.8M	196.3M	207.8M	214.5M	215.2M	208M	206.6M	188.4M	166.7M	151.9M
Income Tax Expense	68.6M	65.3M	68.3M	70.4M	66.3M	69.1M	70.8M	77.5M	96.4M	98.3M	88.7M	75.1M	49.3M	34.4M	24.6M	17.1M	5M	6.1M	10.1M	10.9M	-3.2M	-2.2M	-7.4M	-2.6M	24.3M	23.5M	29.2M	22.1M	18.5M	18.5M	11.9M	10.5M	10.2M	-500K	2.4M	2.3M	10.6M
Shares Outstanding (Basic)	238.3M	239M	239M	239M	239M	239M	238.9M	238.9M	238.9M	238.8M	238.8M	238.8M	238.8M	223.3M	222.2M	222.8M	223.3M	231.38M	229.8M	232.5M	233M	233.6M	233.4M	233.7M	234M	235.1M	235M	235.4M	235.7M	236.5M	236.4M	236.8M	236.5M	228.6M	228.6M	228.9M	228.6M
Shares Outstanding (Diluted)	238.3M	239M	239M	239M	239M	239M	238.9M	238.9M	238.9M	239.2M	239.1M	239.1M	239M	223.3M	222.6M	223.2M	223.7M	223.8M	230.2M	232.5M	233.4M	233.6M	233.8M	234M	234.2M	235.1M	235.3M	235.7M	236.1M	236.5M	236.7M	237.1M	236.9M	228.6M	228.8M	228.9M	228.8M
EPS (Basic)	0.95	0.90	0.93	0.96	0.91	0.95	0.95	1.04	1.30	1.33	1.24	1.07	0.73	0.54	0.41	0.30	0.18	0.14	0.18	0.21	0.40	0.47	0.40	0.45	0.37	0.34	0.48	0.44	0.50	0.51	0.41	0.36	0.17	0.09	0.06	0.12	0.31
EPS (Diluted)	0.95	0.90	0.93	0.96	0.91	0.95	0.95	1.04	1.30	1.33	1.24	1.07	0.73	0.54	0.41	0.30	0.18	0.14	0.18	0.21	0.40	0.47	0.40	0.45	0.37	0.34	0.48	0.44	0.50	0.51	0.41	0.36	0.17	0.09	0.06	0.12	0.31
EBITDA	458.6M	446.4M	459.9M	475.7M	452.4M	461.8M	465.5M	491.5M	578.3M	587.9M	544.9M	474.5M	347.1M	272.4M	222.5M	188.5M	147.5M	146.1M	169.2M	181.9M	221.9M	240.1M	223.5M	245M	252.8M	248.2M	285.7M	274.5M	294.7M	306.5M	278.6M	265.2M	216M	181.6M	162.9M	151.9M	173.5M
EBIT	306.2M	292.8M	304.6M	316.6M	301.3M	314.2M	316.3M	343.7M	425.2M	434.4M	399.9M	340.4M	227.4M	162.8M	120.8M	88.4M	48.2M	39.3M	53.4M	61.4M	91.9M	110.8M	87.2M	103.8M	111.5M	103.5M	142.8M	126.3M	138M	138.9M	108.5M	95M	48.5M	19.1M	14M	21M	59.1M
Depreciation & Amortization	146.2M	147M	147.9M	148.3M	144.9M	141.3M	140M	141M	145.6M	145.8M	139.5M	127.8M	113.2M	101.8M	95.4M	95.6M	97.3M	104.5M	112.1M	115.4M	121.9M	123.2M	127.1M	133.3M	136.2M	139.9M	142.6M	148M	156.7M	166.7M	169.2M	169.3M	166.6M	162.5M	148M	130M	113.3M