Prairie Operating Co. (PROP)
NASDAQ: PROP
· Real-Time Price · USD
2.75
0.23 (9.13%)
At close: Aug 15, 2025, 3:59 PM
2.77
0.91%
After-hours: Aug 15, 2025, 07:44 PM EDT
Prairie Operating Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 68.1M | 13.59M | 7.94M | n/a | n/a | n/a | 908.52K | 457.95K | 179.32K | n/a | n/a | 7.96K | 166.59K | 385.11K | 53.28K | 148.4K | 226.73K | 172.7K |
Cost of Revenue | 32.2M | 5.99M | 3.15M | 711.00 | -441.49K | 441.78K | 509.2K | 635.4K | 226.09K | 70.88K | 164.52K | 449.22K | 564.94K | 568.34K | -38.81K | 892.67K | 846.22K | 75.2K |
Gross Profit | 35.9M | 7.6M | 4.79M | -711 | 441.71K | -442K | 399.32K | -177K | -46.78K | -70.88K | -165K | -441K | -398K | -183K | 92.09K | -744K | n/a | 97.5K |
Operating Income | 18.94M | 1.75M | -1.08M | -8.82M | -8.57M | -8.04M | -7.34M | -6.49M | -2.9M | -64.39K | -1.08M | -277K | -1.63M | -3.15M | -12.3M | -2.19M | -1.34M | -2.82M |
Interest Income | 94K | 70K | 41.17K | 431.59K | 55.14K | 52.1K | 119.87K | 85.17K | 43.04K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 35.68M | -2.62M | -11.94M | -11.42M | -8.51M | -7.99M | -23.45M | -34.24M | -4.3M | -64.39K | -6.49M | -277K | -2M | -3.1M | -14.15M | -2.25M | -1.59M | -3.05M |
Net Income | 35.68M | -2.62M | -11.94M | -11.42M | -8.51M | -9.04M | -23.45M | -34.42M | -21.15M | -64.39K | -6.49M | -277K | -2.05M | -3.09M | -12.35M | -602K | -1.85M | -2.47M |
Selling & General & Admin | 16.44M | 5.55M | 5.66M | 8.79M | 8.57M | 8.04M | 7.3M | 6.32M | 2.86M | 64.39K | 917.02K | 276.79K | 1.23M | 2.86M | 11.13M | 1.94M | 1.33M | 2.92M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 524K | 293K | 216K | 26K | n/a | n/a | -185 | n/a | n/a | n/a | n/a | n/a | 164.55K | 270.63K | 147.76K | 12.15K | 7.39K | 4.96K |
Operating Expenses | 16.97M | 5.84M | 5.88M | 8.82M | 8.57M | 8.04M | 7.3M | 6.32M | 2.86M | 746.41K | 917.02K | 1.28M | 1.4M | 3.13M | 11.3M | 1.45M | 1.34M | 2.92M |
Interest Expense | 9.12M | 1.38M | 1.14M | n/a | n/a | n/a | 10.37K | 67.74K | 43.72K | 154.08K | 158.99K | 64.14K | 242.63K | 148.06K | 411.21K | 294.5K | 245.42K | 224.09K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 56.69K | 442K | 324K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.85M |
Cost & Expenses | 49.16M | 11.84M | 9.02M | 8.82M | 8.57M | 8.04M | 7.3M | 6.31M | 3.08M | 817.29K | 1.08M | 1.73M | 1.8M | 3.42M | 12.35M | 2.34M | 1.34M | 3M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.00 | n/a | 6.00 | n/a | -6.61K | 45.15K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 44.06M | 26.8M | 23.05M | 16.77M | 12M | 10.01M | 9.83M | 6.57M | 3.92M | 428.61K | 428.61K | 430.38K | 427.35K | 329.98K | 260.2K | 196.28K | 126.64K | 122.74K |
Shares Outstanding (Diluted) | 198.37M | 26.8M | 23.05M | 16.77M | 12M | 10.01M | 9.83M | 6.57M | 3.92M | 428.61K | 428.61K | 430.38K | 427.35K | 329.98K | 259.87K | 196.28K | 126.64K | 122.74K |
EPS (Basic) | 1.04 | -3.49 | -0.52 | -0.68 | -0.71 | -0.9 | -2.39 | -5.24 | -5.39 | -0.15 | -15.14 | -0.64 | -5.14 | -9.71 | -49.53 | -4 | -14.53 | -20.58 |
EPS (Diluted) | 0.18 | -3.49 | -0.52 | -0.68 | -0.71 | -0.9 | -2.39 | -5.24 | -5.39 | -0.15 | -15.14 | -0.64 | -4.8 | -9.71 | -49.53 | -4 | -14.53 | -20.58 |
EBITDA | 57.01M | 878K | -10.36M | -11.42M | -8.71M | -7.8M | -23.02M | -33.92M | -4.26M | 184.00 | -6.16M | -277K | -1.6M | -2.81M | -13.67M | -1.93M | -1.33M | -2.82M |
EBIT | 44.81M | -1.24M | -10.79M | -11.42M | -8.51M | -7.99M | -23.44M | -34.35M | -2.86M | -64.39K | -6.33M | -277K | -1.76M | -2.95M | -13.76M | -1.95M | -1.34M | -2.82M |
Depreciation & Amortization | 12.2M | 2.12M | 432.29K | 237.00 | -245.47K | 245.95K | 425.47K | 425.47K | 132.85K | 64.58K | 164.52K | 164.52K | 164.52K | 164.37K | 76.72K | 19K | 7.39K | 4.96K |