Prairie Operating Co.

NASDAQ: PROP · Real-Time Price · USD
2.75
0.23 (9.13%)
At close: Aug 15, 2025, 3:59 PM
2.77
0.91%
After-hours: Aug 15, 2025, 07:44 PM EDT

Prairie Operating Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
89.63M 21.53M 7.94M 908.52K 1.37M 1.55M 1.55M 637.27K 187.27K 174.55K 559.66K 612.94K 753.38K 813.52K 601.1K 1.05M 1.5M 2.09M
Cost of Revenue
9.14M 8.7M 3.15M 510.2K 1.14M 1.81M 1.44M 1.1M 910.72K 1.25M 1.75M 1.54M 1.99M 2.27M 1.78M 2.23M 1.61M 1.25M
Gross Profit
12.39M 12.83M 4.79M 398.32K 222.03K -266.46K 104.66K -459.66K -723.66K -1.07M -1.19M -929.91K -1.23M -834.91K -554.41K -374.95K 695.57K 1.03M
Operating Income
10.79M -16.71M -26.51M -32.77M -30.44M -24.78M -16.8M -10.54M -4.33M -3.05M -6.13M -17.35M -19.26M -18.98M -18.65M -6.8M -5.21M -4.11M
Interest Income
542.76K 597.9K 580K 658.7K 312.28K 300.18K 248.07K 128.2K 43.04K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
9.71M -34.49M -39.87M -51.38M -74.2M -69.99M -62.06M -45.1M -11.13M -8.83M -11.86M -19.53M -21.5M -21.08M -21.04M -7.5M -6M -4.8M
Net Income
9.71M -34.49M -40.91M -52.43M -75.42M -88.05M -79.08M -62.12M -27.98M -8.88M -11.91M -17.77M -18.09M -17.89M -17.27M -5.55M -5.69M -4.23M
Selling & General & Admin
36.44M 28.57M 31.06M 32.7M 30.23M 24.51M 16.53M 10.15M 4.12M 2.49M 5.28M 15.49M 17.15M 17.26M 17.31M 6.9M 5.89M 5.14M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
535K 535K 242K 25.82K -185 -185 -185 n/a n/a 164.55K 435.18K 582.94K 595.09K 437.93K 172.26K 26.46K 12.35K 4.96K
Operating Expenses
36.98M 29.11M 31.31M 32.73M 30.23M 24.51M 17.21M 10.84M 5.8M 4.34M 6.72M 17.11M 17.27M 17.22M 17.01M 6.43M 5.9M 5.14M
Interest Expense
-6.6M 2.52M 1.14M 10.37K 78.11K 121.83K 275.91K 424.53K 420.93K 619.84K 613.83K 866.04K 1.1M 1.1M 1.18M 940.56K 790.35K 701.13K
Selling & Marketing Expenses
n/a 56.69K 498.69K 822.68K 822.68K 766K 324K n/a n/a n/a n/a n/a n/a n/a 1.85M 1.85M 1.85M 1.85M
Cost & Expenses
29.68M 38.24M 34.45M 32.73M 30.23M 24.74M 17.51M 11.3M 6.72M 5.43M 8.04M 19.3M 19.91M 19.46M 19.03M 7.62M 6.48M 6.2M
Income Tax Expense
n/a n/a n/a n/a n/a n/a 5.00 5.00 11.00 11.00 -6.6K 38.55K 38.54K 38.54K 45.15K n/a n/a n/a
Shares Outstanding (Basic)
44.06M 26.8M 23.05M 16.77M 12M 10.01M 9.83M 6.57M 3.92M 428.61K 428.61K 430.38K 427.35K 329.98K 260.2K 196.28K 126.64K 122.74K
Shares Outstanding (Diluted)
198.37M 26.8M 23.05M 16.77M 12M 10.01M 9.83M 6.57M 3.92M 428.61K 428.61K 430.38K 427.35K 329.98K 259.87K 196.28K 126.64K 122.74K
EPS (Basic)
-3.65 -5.4 -2.81 -4.68 -9.24 -13.92 -13.17 -25.92 -21.32 -21.07 -30.63 -65.02 -68.38 -77.77 -88.64 -44.19 -45.98 -34.63
EPS (Diluted)
-4.51 -5.4 -2.81 -4.68 -9.24 -13.92 -13.17 -25.92 -21.32 -20.73 -30.29 -64.68 -68.04 -77.77 -88.64 -44.19 -45.98 -34.63
EBITDA
10.23M -29.61M -38.29M -50.95M -73.44M -69M -61.2M -44.35M -10.7M -8.04M -10.85M -18.35M -20M -19.74M -19.75M -6.52M -5.19M -4.08M
EBIT
-23.46M -31.97M -38.73M -51.37M -74.3M -68.64M -60.71M -43.6M -9.53M -8.43M -11.31M -18.75M -20.42M -20M -19.88M -6.56M -5.21M -4.1M
Depreciation & Amortization
14.75M 2.3M 433K 426.18K 851.41K 1.23M 1.05M 787.41K 526.47K 558.13K 657.93K 570.13K 424.61K 267.48K 108.07K 38.27K 22.9K 21.05K