Personalis Inc. (PSNL)
3.63
0.05 (1.40%)
At close: Mar 28, 2025, 3:59 PM
3.64
0.35%
After-hours: Mar 28, 2025, 06:42 PM EDT
Personalis Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 84.61M | 73.48M | 65.05M | 85.49M | 78.65M | 65.21M | 37.77M | 9.39M |
| Cost of Revenue | 57.79M | 55.27M | 51.7M | 53.84M | 58.53M | 43.13M | 25.97M | 11.74M |
| Gross Profit | 26.82M | 18.21M | 13.35M | 31.66M | 20.11M | 22.08M | 11.8M | -2.34M |
| Operating Income | -68.27M | -109.94M | -115.53M | -65.35M | -42.15M | -22.42M | -13.77M | -22.16M |
| Interest Income | 5.51M | 5.9M | 2.4M | 367K | 949K | 1.62M | 293K | 100K |
| Pretax Income | -81.27M | -108.21M | -113.28M | -65.21M | -41.22M | -25.07M | -19.88M | -23.59M |
| Net Income | -81.28M | -108.3M | -113.31M | -65.23M | -41.28M | -25.08M | -19.89M | -23.6M |
| Selling & General & Admin | 46.19M | 49.73M | 63.97M | 47.7M | 33.69M | 22.08M | 11.27M | 9.9M |
| Research & Development | 48.91M | 64.78M | 64.91M | 49.31M | 28.57M | 22.42M | 14.3M | 9.92M |
| Other Expenses | n/a | 13.64M | 61K | -42K | -24K | -1.44M | -33K | -227K |
| Operating Expenses | 95.09M | 128.14M | 128.88M | 97.01M | 62.26M | 44.5M | 25.57M | 19.82M |
| Interest Expense | 24K | 110K | 201K | 184K | 2K | 1.13M | 1.89M | 1.3M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 152.88M | 183.42M | 180.58M | 150.85M | 120.79M | 87.63M | 51.54M | 31.56M |
| Income Tax | 18K | 83K | 40K | 14K | 57K | 9K | 7K | 5K |
| Shares Outstanding (Basic) | 59.25M | 48.18M | 45.7M | 43.89M | 39.11M | 31.24M | 21.75M | 21.75M |
| Shares Outstanding (Diluted) | 59.25M | 48.18M | 45.7M | 43.89M | 39.11M | 31.24M | 21.75M | 21.75M |
| EPS (Basic) | -1.37 | -2.25 | -2.48 | -1.49 | -1.06 | -0.8 | -0.91 | -1.08 |
| EPS (Diluted) | -1.37 | -2.25 | -2.48 | -1.49 | -1.06 | -0.8 | -0.91 | -1.08 |
| EBITDA | -70.3M | -96.81M | -104.64M | -59.01M | -34.05M | -18.21M | -14.92M | -21.07M |
| Depreciation & Amortization | 10.94M | 11.3M | 12.88M | 8.96M | 7.17M | 5.73M | 3.07M | 1.22M |