Personalis Inc. (PSNL)
NASDAQ: PSNL
· Real-Time Price · USD
4.61
-0.05 (-1.07%)
At close: Aug 15, 2025, 3:59 PM
4.59
-0.33%
After-hours: Aug 15, 2025, 05:32 PM EDT
Personalis Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 80.32M | 85.69M | 84.61M | 87.49M | 80.03M | 74.15M | 73.48M | 70.53M | 67.14M | 68.68M | 65.05M | 69.01M | 76.41M | 79.84M | 85.49M | 84.99M | 82.54M | 80.37M |
Cost of Revenue | 55.06M | 57.16M | 57.79M | 60.01M | 57.81M | 55.17M | 55.27M | 55.21M | 52.83M | 54.88M | 51.7M | 49.97M | 51.79M | 51.33M | 53.84M | 55.26M | 55.55M | 56.87M |
Gross Profit | 25.26M | 28.54M | 26.82M | 27.48M | 22.22M | 18.97M | 18.21M | 15.31M | 14.31M | 13.8M | 13.35M | 19.03M | 24.62M | 28.51M | 31.66M | 29.73M | 27M | 23.5M |
Operating Income | -71.99M | -67.08M | -68.27M | -70.09M | -86.5M | -94.95M | -102.01M | -114.16M | -110.63M | -113.17M | -115.53M | -103.67M | -94.1M | -81.17M | -65.35M | -58.5M | -50.46M | -45.01M |
Interest Income | 6.92M | 6.18M | 5.51M | 5.36M | 5.68M | 6.01M | 5.9M | 5.58M | 4.62M | 3.5M | 2.4M | 1.32M | 662K | 416K | 367K | 362K | 391K | 534K |
Pretax Income | -91.3M | -84.05M | -81.27M | -91.42M | -81.41M | -92.53M | -108.21M | -112.69M | -110.11M | -113.72M | -113.28M | -102.42M | -93.59M | -81.01M | -65.21M | -58.33M | -50.22M | -44.52M |
Net Income | -91.32M | -84.07M | -81.28M | -91.44M | -81.45M | -92.61M | -108.3M | -112.78M | -110.17M | -113.77M | -113.31M | -102.45M | -93.62M | -81.03M | -65.23M | -58.37M | -50.24M | -44.55M |
Selling & General & Admin | 49.05M | 46.85M | 46.19M | 46.54M | 47.07M | 47.23M | 49.73M | 56.03M | 58.84M | 62.58M | 63.97M | 59.85M | 57.21M | 52.76M | 47.7M | 44.91M | 40.56M | 36.84M |
Research & Development | 48.2M | 48.77M | 48.91M | 51.02M | 56.08M | 60.97M | 64.78M | 67.73M | 65.95M | 64.39M | 64.91M | 62.85M | 61.52M | 56.91M | 49.31M | 43.32M | 36.9M | 31.67M |
Other Expenses | n/a | n/a | n/a | n/a | 32K | 33K | 7K | -81K | -33K | 16K | 61K | 150K | 75K | -11K | -42K | -72K | -81K | -44K |
Operating Expenses | 97.25M | 95.62M | 95.09M | 97.57M | 103.15M | 108.2M | 114.5M | 123.76M | 124.79M | 126.97M | 128.88M | 122.7M | 118.72M | 109.68M | 97.01M | 88.23M | 77.46M | 68.51M |
Interest Expense | 83K | 44K | 25K | 34K | 42K | 72K | 110K | 148K | 178K | 189K | 201K | 213K | 228K | 243K | 184K | 125K | 65K | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 152.31M | 152.78M | 152.88M | 157.58M | 160.96M | 163.38M | 169.78M | 178.97M | 177.62M | 181.84M | 180.58M | 172.68M | 170.51M | 161.01M | 150.85M | 143.49M | 133M | 125.38M |
Income Tax Expense | 16K | 18K | 18K | 19K | 44K | 76K | 83K | 86K | 69K | 47K | 40K | 29K | 30K | 24K | 14K | 35K | 28K | 24K |
Shares Outstanding (Basic) | 88.52M | 87.46M | 72.88M | 61.05M | 52.39M | 50.68M | 49.6M | 48.69M | 47.67M | 46.74M | 46.26M | 45.92M | 45.64M | 45M | 44.45M | 44.51M | 43.96M | 42.27M |
Shares Outstanding (Diluted) | 88.52M | 87.46M | 72.88M | 61.05M | 52.39M | 50.68M | 49.6M | 48.69M | 47.67M | 46.74M | 46.26M | 45.92M | 45.64M | 45M | 44.81M | 44.51M | 43.96M | 42.27M |
EPS (Basic) | -1.28 | -1.29 | -1.37 | -1.68 | -1.64 | -1.9 | -2.25 | -2.38 | -2.36 | -2.46 | -2.48 | -2.26 | -2.08 | -1.82 | -1.48 | -1.41 | -1.28 | -1.23 |
EPS (Diluted) | -1.28 | -1.29 | -1.37 | -1.68 | -1.64 | -1.9 | -2.25 | -2.38 | -2.36 | -2.46 | -2.48 | -2.26 | -2.08 | -1.82 | -1.48 | -1.41 | -1.28 | -1.23 |
EBITDA | -80.8M | -73.31M | -70.3M | -80.08M | -70.06M | -80.52M | -95.69M | -99.25M | -96.34M | -101.2M | -102.29M | -93.61M | -86.32M | -74.5M | -59.01M | -52.36M | -44.46M | -39.04M |
EBIT | -91.22M | -84M | -81.24M | -91.39M | -81.37M | -92.46M | -108.1M | -112.55M | -109.93M | -113.53M | -113.07M | -102.2M | -93.37M | -80.76M | -65.03M | -58.21M | -50.15M | -44.52M |
Depreciation & Amortization | 10.42M | 10.69M | 10.94M | 11.3M | 11.31M | 11.93M | 12.42M | 13.3M | 13.59M | 12.33M | 12.88M | 11.91M | 11.24M | 10.94M | 8.96M | 7.62M | 6.71M | 6.26M |