ctrl K

AI Score

Unlock

Peloton Interactive Inc. (PTON)

AI Score

Unlock

6.29

-0.48 (-7.09%)

At close: Mar 28, 2025, 3:58 PM

6.26

-0.48%

After-hours: Mar 28, 2025, 05:24 PM EDT

Peloton Interactive Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17
Revenue	2.7B	2.8B	3.58B	4.02B	1.83B	915M	435M	218.6M
Cost of Revenue	1.49B	1.88B	2.88B	2.57B	989.1M	531.4M	245.4M	144.7M
Gross Profit	1.21B	923.6M	698.4M	1.45B	836.8M	383.6M	189.6M	73.9M
Operating Income	-529M	-1.2B	-1.64B	-187.9M	-80.9M	-202.2M	-47.5M	-70.7M
Interest Income	35.1M	26.4M	2.3M	7.9M	16.2M	7M	n/a	n/a
Pretax Income	-552.1M	-1.26B	-2.8B	-198.2M	-68.4M	-195.6M	-47.8M	-71.1M
Net Income	-551.9M	-1.26B	-2.82B	-189M	-71.7M	-195.5M	-47.9M	-71.1M
Selling & General & Admin	1.26B	1.45B	1.98B	1.39B	828.6M	531M	213.8M	131.6M
Research & Development	304.8M	318.4M	359.5M	247.8M	89M	54.8M	23.4M	13M
Other Expenses	167.8M	2.9M	-1.5M	100K	-3.8M	-300K	n/a	n/a
Operating Expenses	1.74B	1.76B	2.34B	1.64B	917.6M	585.8M	237.2M	144.6M
Interest Expense	112.5M	97.1M	43M	14.8M	900K	1.7M	300K	n/a
Selling & Marketing Expenses	635.5M	648.2M	1.02B	729.7M	477M	324M	151.4M	86M
Cost & Expenses	3.23B	3.64B	5.23B	4.21B	1.91B	1.12B	482.6M	289.3M
Income Tax	-200K	3.7M	19.6M	-9.2M	3.3M	-100K	100K	n/a
Shares Outstanding (Basic)	365.55M	346.67M	322.37M	293.89M	220.95M	285.39M	233.55M	233.55M
Shares Outstanding (Diluted)	365.55M	346.67M	322.37M	293.89M	220.95M	285.39M	233.55M	233.55M
EPS (Basic)	-1.51	-3.64	-8.74	-0.64	-0.32	-0.69	-0.21	-0.3
EPS (Diluted)	-1.51	-3.64	-8.74	-0.64	-0.32	-0.69	-0.21	-0.3
EBITDA	-330.8M	-1.04B	-2.53B	-119.6M	-26.2M	-173.8M	-40.9M	-67M
Depreciation & Amortization	108.8M	124.3M	235.2M	125.3M	87.9M	21.7M	6.6M	3.7M