Peloton Interactive Inc. (PTON)
undefined
undefined%
At close: undefined
9.55
-0.98%
After-hours Dec 13, 2024, 07:59 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17
Net Income -551.90M -1.26B -2.82B -189.00M -71.60M -195.60M -47.90M -71.10M
Depreciation & Amortization 108.80M 124.30M 142.80M 63.80M 40.20M 21.70M 6.60M 3.70M
Stock-Based Compensation 311.70M 405.00M 328.40M 194.00M 88.80M 89.50M 8.50M 10.30M
Other Working Capital -74.50M -62.80M -61.10M -212.70M 272.30M 2.20M 63.00M 19.00M
Other Non-Cash Items 79.30M 407.60M 949.10M 74.60M 54.10M 400.00K 1.00M 100.00K
Deferred Income Tax - -176.50M - 17.50M - -1.70M - 200.00K
Change in Working Capital -14.00M 113.70M -641.10M -400.60M 264.90M -22.90M 81.50M 38.20M
Operating Cash Flow -66.10M -387.60M -2.04B -239.70M 376.40M -108.60M 49.70M -18.60M
Capital Expenditures -19.70M -82.40M -319.70M -252.20M -156.40M -83.00M -28.00M -10.20M
Acquisitions 14.60M 12.50M -11.00M -478.20M -45.00M -100.00K -28.70M -
Purchase of Investments - - - -449.10M -1.20B -250.40M - -
Sales Maturities Of Investments - - 517.70M 672.60M 659.70M 36.00M - -
Other Investing Acitivies 31.90M 12.50M -16.00M -78.20M 100.00K -214.40M - -
Investing Cash Flow 26.80M -69.90M 171.00M -585.10M -741.30M -297.50M -56.70M -10.20M
Debt Repayment -138.70M -9.80M 694.70M 976.40M - - -3.10M -2.50M
Common Stock Repurchased - - - -53.90M - -130.30M - -170.00M
Dividend Paid - - - - - - - -
Other Financial Acitivies 3.10M 86.60M 101.60M -5.70M 44.50M 547.50M 6.20M 316.10M
Financial Cash Flow -94.40M 76.80M 2.02B 916.80M 1.24B 417.20M 3.10M 143.60M
Net Cash Flow -134.60M -372.10M 121.90M 98.70M 874.00M 11.40M -3.90M 114.80M
Free Cash Flow -85.80M -470.00M -2.36B -491.90M 220.00M -191.60M 21.70M -28.80M