Peloton Interactive Inc. (PTON) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Peloton Interactive Inc.

NASDAQ: PTON · Real-Time Price · USD
7.88
-0.06 (-0.76%)
At close: Sep 10, 2025, 2:06 PM

Peloton Interactive Cash Flow Statement

Financials in USD. Fiscal year is July - June.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Net Income
-118.9M -551.9M -1.26B -2.82B -189M
Depreciation & Amortization
89.7M 108.8M 124.3M 142.8M 63.8M
Stock-Based Compensation
229.6M 311.7M 405M 328.4M 194M
Other Working Capital
-18M -74.5M -62.8M -61.1M -212.7M
Other Non-Cash Items
105.3M 79.3M 407.6M 949.1M 74.6M
Deferred Income Tax
n/a n/a -176.5M n/a 17.5M
Change in Working Capital
27.3M -14M 113.7M -641.1M -400.6M
Operating Cash Flow
333M -66.1M -387.6M -2.04B -239.7M
Capital Expenditures
-9.3M -19.7M -82.4M -319.7M -252.2M
Cash Acquisitions
n/a 14.6M 12.5M -11M -478.2M
Purchase of Investments
n/a n/a n/a n/a -449.1M
Sales Maturities Of Investments
n/a n/a n/a 517.7M 672.6M
Other Investing Acitivies
4.2M 31.9M 12.5M -16M -78.2M
Investing Cash Flow
-5.1M 26.8M -69.9M 171M -585.1M
Debt Repayment
-10.1M -138.7M -9.8M 694.7M 976.4M
Common Stock Repurchased
n/a n/a n/a n/a -53.9M
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
4.1M 3.1M 86.6M 101.6M -5.7M
Financial Cash Flow
1.7M -94.4M 76.8M 2.02B 916.8M
Net Cash Flow
334.9M -134.6M -372.1M 121.9M 98.7M
Free Cash Flow
323.7M -85.8M -470M -2.36B -491.9M