Peloton Interactive Inc.
(PTON)
undefined
undefined%
At close: undefined
9.55
-0.98%
After-hours Dec 13, 2024, 07:59 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
Net Income | -551.90M | -1.26B | -2.82B | -189.00M | -71.60M | -195.60M | -47.90M | -71.10M |
Depreciation & Amortization | 108.80M | 124.30M | 142.80M | 63.80M | 40.20M | 21.70M | 6.60M | 3.70M |
Stock-Based Compensation | 311.70M | 405.00M | 328.40M | 194.00M | 88.80M | 89.50M | 8.50M | 10.30M |
Other Working Capital | -74.50M | -62.80M | -61.10M | -212.70M | 272.30M | 2.20M | 63.00M | 19.00M |
Other Non-Cash Items | 79.30M | 407.60M | 949.10M | 74.60M | 54.10M | 400.00K | 1.00M | 100.00K |
Deferred Income Tax | - | -176.50M | - | 17.50M | - | -1.70M | - | 200.00K |
Change in Working Capital | -14.00M | 113.70M | -641.10M | -400.60M | 264.90M | -22.90M | 81.50M | 38.20M |
Operating Cash Flow | -66.10M | -387.60M | -2.04B | -239.70M | 376.40M | -108.60M | 49.70M | -18.60M |
Capital Expenditures | -19.70M | -82.40M | -319.70M | -252.20M | -156.40M | -83.00M | -28.00M | -10.20M |
Acquisitions | 14.60M | 12.50M | -11.00M | -478.20M | -45.00M | -100.00K | -28.70M | - |
Purchase of Investments | - | - | - | -449.10M | -1.20B | -250.40M | - | - |
Sales Maturities Of Investments | - | - | 517.70M | 672.60M | 659.70M | 36.00M | - | - |
Other Investing Acitivies | 31.90M | 12.50M | -16.00M | -78.20M | 100.00K | -214.40M | - | - |
Investing Cash Flow | 26.80M | -69.90M | 171.00M | -585.10M | -741.30M | -297.50M | -56.70M | -10.20M |
Debt Repayment | -138.70M | -9.80M | 694.70M | 976.40M | - | - | -3.10M | -2.50M |
Common Stock Repurchased | - | - | - | -53.90M | - | -130.30M | - | -170.00M |
Dividend Paid | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 3.10M | 86.60M | 101.60M | -5.70M | 44.50M | 547.50M | 6.20M | 316.10M |
Financial Cash Flow | -94.40M | 76.80M | 2.02B | 916.80M | 1.24B | 417.20M | 3.10M | 143.60M |
Net Cash Flow | -134.60M | -372.10M | 121.90M | 98.70M | 874.00M | 11.40M | -3.90M | 114.80M |
Free Cash Flow | -85.80M | -470.00M | -2.36B | -491.90M | 220.00M | -191.60M | 21.70M | -28.80M |