P10 Inc. (PX)
11.95
0.26 (2.22%)
At close: Apr 02, 2025, 3:59 PM
11.82
-1.09%
After-hours: Apr 02, 2025, 08:00 PM EDT
P10 Income Statement
Financials in USD. Fiscal year
is
January - December.
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 |
| Revenue | 296.45M | 241.73M | 198.36M | 150.53M | 67.37M | 44.9M | 33.06M | 4.31M | 10.53B | 10.78B | 49.14M | 61.7M | 76.31M | 11.25B | 10.12B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost of Revenue | 155.32M | 154.29M | 94.3M | 54.76M | 24.53M | 12.34M | 9.39M | 859K | 1K | 1K | 36.48M | 42.3M | 51.6M | 6.46B | 5.75B | 5.03B | 6.5B | 5.56B | 4.97B | 4.64B | 3.99B | 3.33B |
| Gross Profit | 141.13M | 87.45M | 104.06M | 95.78M | 42.84M | 32.56M | 23.66M | 3.45M | 10.53B | 10.78B | 12.65M | 19.4M | 24.71M | 4.79B | 4.36B | -5.03B | -6.5B | -5.56B | -4.97B | -4.64B | -3.99B | -3.33B |
| Operating Income | 60.62M | 20.92M | 43.42M | 40.35M | 8.69M | 12.81M | 10.89M | 1.89M | 1K | -1.32M | -12.02M | -7.32M | -1.73M | 2.47B | 2.08B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948M | 771M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 9.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 28.36M | -3.14M | 35.46M | 3.7M | -3.03M | 1.44M | 17.82M | 1.45M | -1.45M | -1.32M | -12.57M | -8.35M | -1.92M | 2.32B | 1.96B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948M | 771M |
| Net Income | 18.7M | -7.13M | 29.21M | 10.77M | 23.81M | 11.94M | -2.95M | -1.43M | -1.45M | -6.46M | -12.83M | -8.35M | -1.92M | 1.67B | 1.2B | 1.44B | 1.21B | 1.18B | 988M | 726M | 697M | 585M |
| Selling & General & Admin | 50.24M | 35.25M | 31.38M | 21.38M | 18.66M | 9.2M | 0.18 | 0.26 | 1.11M | 1.32M | 17.98M | 19.28M | 21M | 1.24B | 1.2B | 1.09B | 1.31B | 1.19B | 1.09B | 987M | 869M | 766M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | -0.09 | -0.33 | 92M | 93M | 6.69M | 7.43M | 5.44M | 90M | 79M | 74M | 97M | 98M | 87M | 80M | 77M | 75M |
| Other Expenses | 30.27M | 31.27M | 29.26M | 34.05M | 15.49M | 10.55M | -9.88M | -990K | 1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 80.51M | 66.53M | 60.64M | 55.43M | 34.15M | 19.75M | 16.73M | 3.89M | 1.11M | 1.32M | 24.83M | 27.38M | 26.31M | 1.33B | 1.27B | 1.16B | 1.41B | 1.29B | 1.17B | 1.07B | 946M | 841M |
| Interest Expense | 25.51M | 21.87M | 9.51M | 22.18M | 11.72M | 11.37M | n/a | 161M | 190M | 161M | 213M | 178M | 141M | 145M | 118M | n/a | -198M | -173M | -155M | -163M | -155M | -151M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -5.13M | -2.01M | n/a | -1K | 11.94M | 12.03M | 14.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 235.83M | 220.81M | 154.94M | 110.19M | 58.68M | 32.09M | 26.13M | 4.75M | 1.45M | 1.32M | 61.32M | 69.68M | 77.91M | 7.79B | 7.03B | 6.19B | 7.9B | 6.84B | 6.14B | 5.71B | 4.93B | 4.17B |
| Income Tax | 8.7M | 4.63M | 6.06M | -7.07M | -26.84M | -10.5M | 6.93M | -440K | -1.45M | 612M | 252K | 649M | 586M | 641M | 768M | -133M | -198M | -173M | -155M | -163M | -155M | -151M |
| Shares Outstanding (Basic) | 112.55M | 116.1M | 116.75M | 112.33M | 117.16M | 117.16M | 69.87M | 33.77M | 16.25M | 16.22M | 15.75M | 13.53M | 13.01M | 12.06M | 12.24M | 307.68M | 312.66M | 319M | 323.5M | 323.76M | 325.89M | 326.39M |
| Shares Outstanding (Diluted) | 120.38M | 116.1M | 121.66M | 112.33M | 117.16M | 117.16M | 64.78M | 34.51M | 16.25M | 16.22M | 15.75M | 13.53M | 13.01M | 12.27M | 12.46M | 312.38M | 318.3M | 324.84M | 329.29M | 329.69M | 331.4M | 330.99M |
| EPS (Basic) | 0.17 | -0.06 | 0.25 | 0.13 | 0.20 | 0.10 | -0.04 | -0.04 | -0.09 | -0.4 | -0.81 | -0.62 | -0.15 | 138.59 | 97.61 | -0.04 | -0.04 | -0.06 | -0.07 | -0.07 | -0.09 | 1.79 |
| EPS (Diluted) | 0.16 | -0.06 | 0.24 | 0.08 | 0.20 | 0.10 | -0.05 | -0.04 | -0.09 | -0.4 | -0.81 | -0.62 | -0.15 | 136.28 | 95.94 | -0.04 | -0.04 | -0.06 | -0.06 | -0.07 | -0.08 | 1.77 |
| EBITDA | 91.83M | 48.69M | 72.32M | 56.59M | 24.26M | 23.39M | 17.82M | 1.45M | -1.45M | -1.32M | -10.8M | -6.23M | 156K | -5.5M | -1.92M | -9.01M | 1.86B | 1.78B | 1.53B | 1.23B | 4.53B | 3.76B |
| EBIT | 65.28M | 18.73M | 44.97M | 25.88M | 8.69M | 12.81M | 6.93M | -440K | -1.45M | -1.32M | -12.02M | -7.32M | -1.13M | -6.88M | -3.8M | -10.96M | -14.09M | -21.35M | -24.64M | -24.42M | -23.68M | n/a |
| Depreciation & Amortization | 26.56M | 29.96M | 27.35M | 30.7M | 15.57M | 10.58M | 26.13M | 4.75M | 1.45M | 1K | 1.22M | 1.08M | 1.28M | 1B | 925M | 846M | 850M | 774M | 696M | 665M | 3.99B | 3.33B |