P10 Inc. (PX)

NYSE: PX · Real-Time Price · USD

11.63

0.36 (3.19%)

At close: May 02, 2025, 2:05 PM

P10 Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	296.45M	274.5M	259.2M	250.6M	241.73M	237.01M	228.07M	212.33M	198.36M	185.65M	173.8M	161.05M	150.53M	129.59M	106.82M	88.29M	69.17M	56.14M	50.85M	45.41M	42.99M	40.69M	3.05B	6.11B	9.09B	12.04B	11.94B	11.71B	11.44B	11.13B	10.92B	10.75B	10.53B	10.48B	10.46B	10.53B
Cost of Revenue	155.32M	156.05M	155.69M	155.75M	154.29M	148.13M	129.94M	111.44M	94.3M	76.93M	67M	61.52M	54.96M	47.04M	38.9M	32.42M	25.44M	19.84M	24.01M	28.16M	34.44M	33.56M	1.74B	3.45B	5.12B	6.77B	6.71B	6.59B	6.46B	6.27B	6.15B	6.02B	5.86B	5.81B	5.76B	5.81B
Gross Profit	141.13M	118.45M	103.5M	94.84M	87.45M	88.88M	98.13M	100.89M	104.06M	108.72M	106.8M	99.53M	95.57M	82.55M	67.92M	55.87M	43.73M	36.31M	26.84M	17.25M	8.55M	7.13M	1.32B	2.66B	3.98B	5.26B	5.22B	5.12B	4.98B	4.86B	4.77B	4.73B	4.67B	4.68B	4.69B	4.72B
Operating Income	60.62M	43.11M	34.66M	28.15M	20.92M	21.37M	31.25M	36.69M	43.42M	49.81M	50.62M	43.26M	40.21M	27.8M	18.93M	13.85M	8.66M	9.52M	11.18M	11.32M	12.68M	15.17M	680.32M	1.37B	2.01B	2.65B	2.6B	2.52B	2.45B	2.41B	2.28B	2.27B	2.24B	2.26B	2.36B	2.25B
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	28.36M	20.63M	11.09M	4.05M	-3.14M	-1.27M	13.76M	24.73M	35.46M	24.95M	22.7M	10.87M	3.7M	7.71M	1.76M	-431K	-2.91M	-378.5K	910.5K	726.5K	1.69M	4.34M	626.16M	1.27B	1.87B	2.47B	2.43B	2.35B	2.29B	2.25B	2.12B	2.1B	2.05B	2.07B	2.17B	2.07B
Net Income	18.7M	12.34M	2.51M	-2.72M	-7.13M	-1.41M	12.63M	22.02M	29.21M	26.07M	24.53M	15.85M	10.77M	29.88M	25.87M	24.67M	23.45M	4.08M	5.2M	4.75M	5.11M	8.81M	468.63M	947.8M	1.41B	1.44B	1.39B	1.32B	1.25B	1.62B	1.54B	1.53B	1.5B	1.52B	1.58B	1.49B
Selling & General & Admin	50.24M	46M	38.9M	36.38M	35.25M	34.97M	34.39M	33.35M	31.38M	27.02M	24.49M	23.13M	21.17M	26.3M	24.43M	21.5M	18.5M	12.24M	8.54M	5.86M	4.09M	1.4M	295.4M	602.4M	912.4M	1.23B	1.24B	1.24B	1.21B	1.16B	1.15B	1.15B	1.15B	1.15B	1.14B	1.13B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	23M	47M	71M	95M	95M	94M	93M	92M	91M	92M	92M	92M	93M	92M
Other Expenses	30.27M	29.34M	29.94M	30.32M	31.27M	32.54M	32.48M	30.84M	29.26M	31.89M	31.69M	33.14M	34.19M	28.45M	24.56M	20.52M	16.57M	14.55M	10.98M	7.41M	3.84M	2.62M	2.62M	2.62M	2.62M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	80.51M	75.34M	68.84M	66.69M	66.53M	67.51M	66.88M	64.2M	60.64M	58.91M	56.18M	56.26M	55.36M	54.75M	48.99M	42.01M	35.07M	26.79M	19.52M	13.26M	7.92M	4.01M	321.01M	652.01M	986.01M	1.32B	1.33B	1.33B	1.3B	1.25B	1.24B	1.24B	1.24B	1.24B	1.23B	1.22B
Interest Expense	25.51M	24.38M	23.16M	22.48M	21.87M	20.32M	17.19M	13.29M	9.51M	11.04M	14.16M	18.1M	22.18M	20.87M	17.69M	14.55M	9.08M	4.63M	2.32M	n/a	n/a	n/a	40M	84M	130M	171M	172M	166M	161M	158M	160M	166M	190M	194M	186M	182M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	235.83M	231.39M	224.54M	222.45M	220.81M	215.64M	196.82M	175.64M	154.94M	135.84M	123.18M	117.78M	110.32M	101.79M	87.89M	74.44M	60.51M	46.63M	39.67M	34.09M	30.31M	25.52M	2.05B	4.1B	6.1B	8.1B	8.04B	7.92B	7.75B	7.53B	7.39B	7.27B	7.1B	7.05B	6.99B	7.03B
Income Tax Expense	8.7M	8.56M	9.1M	7.35M	4.63M	-231K	437K	2.35M	6.06M	-1.12M	-1.83M	-4.98M	-7.07M	-22.17M	-24.1M	-25.11M	-26.14M	2.61M	2.78M	3.05M	3.43M	-8.94M	147.06M	305.06M	453.06M	1.02B	1.03B	1.02B	1.03B	620M	578M	567M	551M	562M	598M	583M
Shares Outstanding (Basic)	111.08M	111.37M	112.36M	115.13M	115.62M	116.23M	116.17M	115.92M	115.37M	117.21M	117.19M	117.19M	102.92M	117.16M	117.16M	117.16M	117.16M	117.16M	117.16M	62.46M	87.45M	62.46M	62.46M	62.46M	62.46M	70.19M	62.46M	62.47M	63.68M	31.55M	25.89M	16.4M	16.19M	16.2M	16.2M	16.2M
Shares Outstanding (Diluted)	119.46M	119.28M	120.1M	122.84M	116.3M	116.23M	123.87M	123.93M	122.92M	121.53M	120.98M	121.54M	102.92M	117.16M	117.16M	117.16M	117.16M	117.16M	117.16M	65.72M	66.35M	66.29M	66.22M	65.98M	67.1M	67.1M	62.46M	62.46M	64.05M	31.54M	25.89M	16.4M	16.19M	16.2M	16.2M	16.2M
EPS (Basic)	0.16	0.10	0.02	-0.02	-0.05	-0.00	0.12	0.20	0.26	0.23	0.22	0.13	0.08	0.25	0.22	0.21	0.21	0.05	0.07	0.07	0.08	0.14	6.69	14.36	21.73	22.17	28.88	36.88	53.21	77.77	85.41	94.36	92.61	93.62	97.46	91.85
EPS (Diluted)	0.15	0.10	0.02	-0.02	-0.05	-0.00	0.12	0.19	0.24	0.21	0.20	0.12	0.08	0.25	0.22	0.21	0.21	0.05	0.07	0.07	0.08	0.13	6.98	14.65	22.02	22.47	28.88	36.88	53.21	77.77	85.41	94.36	92.61	93.62	97.46	91.85
EBITDA	91.25M	72.71M	62.62M	55.74M	48.69M	50M	60.67M	66.5M	72.32M	62.85M	65M	58.4M	56.59M	57.18M	44.08M	34.76M	25.31M	24.09M	24.77M	23.95M	24.33M	25.73M	24.26M	21.71M	16.95M	15.01M	9.46M	5.29M	2.25M	3.23M	2.7M	1.77M	-1.45M	-5.16M	-5.47M	-3.84M
EBIT	64.48M	45M	34.26M	26.52M	18.73M	19.04M	30.95M	38.02M	44.97M	35.98M	36.86M	28.97M	25.88M	28.58M	19.45M	14.12M	9.19M	11.27M	12.93M	13.07M	13.88M	15.17M	13.6M	10.95M	6.09M	5.01M	2.17M	705K	360K	3.82M	3.11M	1.99M	-1.45M	-5M	-5.36M	-3.77M
Depreciation & Amortization	26.56M	27.49M	28.36M	29.21M	29.96M	30.96M	29.72M	28.48M	27.35M	26.87M	28.14M	29.43M	30.7M	28.6M	24.63M	20.64M	16.12M	12.82M	11.85M	10.88M	10.46M	10.55M	313.95M	622.35M	930.75M	1.24B	1.23B	1.21B	1.18B	1.16B	1.15B	1.14B	1.12B	1.11B	1.1B	1.1B