P10 Inc. (PX)
NYSE: PX
· Real-Time Price · USD
12.52
-0.23 (-1.80%)
At close: Aug 15, 2025, 12:33 PM
P10 Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 299.63M | 298M | 296.45M | 274.5M | 259.2M | 250.6M | 241.73M | 237.01M | 228.07M | 212.33M | 198.36M | 185.65M | 173.8M | 161.05M | 150.53M | 129.59M | 106.82M | 88.29M |
Cost of Revenue | 151.18M | 155.29M | 155.32M | 156.05M | 155.69M | 155.75M | 154.29M | 148.13M | 129.94M | 111.44M | 94.3M | 76.93M | 67M | 61.52M | 54.96M | 47.04M | 38.9M | 32.42M |
Gross Profit | 148.45M | 142.71M | 141.13M | 118.45M | 103.5M | 94.84M | 87.45M | 88.88M | 98.13M | 100.89M | 104.06M | 108.72M | 106.8M | 99.53M | 95.57M | 82.55M | 67.92M | 55.87M |
Operating Income | 60.64M | 59.75M | 60.62M | 43.11M | 34.66M | 28.15M | 20.92M | 21.37M | 31.25M | 36.69M | 43.42M | 49.95M | 50.75M | 43.4M | 40.35M | 27.8M | 18.93M | 13.85M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 20.8M | 26.32M | 28.36M | 20.63M | 11.09M | 4.05M | -3.14M | -1.27M | 13.76M | 24.73M | 35.46M | 24.95M | 22.7M | 10.87M | 3.7M | 7.71M | 1.76M | -431K |
Net Income | 14.59M | 18.2M | 18.7M | 12.34M | 2.51M | -2.72M | -7.13M | -1.41M | 12.63M | 22.02M | 29.21M | 25.96M | 23.93M | 15.25M | 10.16M | 29.39M | 25.87M | 24.67M |
Selling & General & Admin | 58.77M | 53.76M | 50.24M | 46M | 38.9M | 36.38M | 35.25M | 29.03M | 28.45M | 27.41M | 25.44M | 27.02M | 24.49M | 23.13M | 21.17M | 26.3M | 24.43M | 21.5M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 29.03M | 29.21M | 30.27M | 29.34M | 29.94M | 30.32M | 31.27M | 32.54M | 32.48M | 30.84M | 29.26M | 31.89M | 31.69M | 33.14M | 34.19M | 28.45M | 24.56M | 20.52M |
Operating Expenses | 87.81M | 82.97M | 80.51M | 75.34M | 68.84M | 66.69M | 66.53M | 67.51M | 66.88M | 64.2M | 60.64M | 58.91M | 56.18M | 56.26M | 55.36M | 54.75M | 48.99M | 42.01M |
Interest Expense | 13.24M | 26.15M | 25.51M | 24.38M | 23.16M | 22.48M | 21.87M | 20.32M | 17.19M | 13.29M | 9.51M | 11.04M | 14.16M | 18.1M | 22.18M | 20.87M | 17.69M | 14.55M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -4.24M | -4.24M | -4.24M | -4.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 238.99M | 238.25M | 235.83M | 231.39M | 224.54M | 222.45M | 220.81M | 215.64M | 196.82M | 175.64M | 154.94M | 135.84M | 123.18M | 117.78M | 110.32M | 101.79M | 87.89M | 74.44M |
Income Tax Expense | 4.87M | 7.2M | 8.7M | 8.56M | 9.1M | 7.35M | 4.63M | -231K | 437K | 2.35M | 6.06M | -1.12M | -1.83M | -4.98M | -7.07M | -22.17M | -24.1M | -25.11M |
Shares Outstanding (Basic) | 110.99M | 113.05M | 111.33M | 111.37M | 112.36M | 115.13M | 115.62M | 116.23M | 116.17M | 115.92M | 115.37M | 117.21M | 117.19M | 117.19M | 102.92M | 117.16M | 117.16M | 117.16M |
Shares Outstanding (Diluted) | 118.72M | 119.35M | 120.38M | 119.28M | 120.1M | 122.84M | 116.3M | 116.23M | 123.87M | 123.93M | 121.66M | 121.53M | 120.98M | 121.54M | 102.92M | 117.16M | 117.16M | 117.16M |
EPS (Basic) | 0.13 | 0.16 | 0.17 | 0.11 | 0.02 | -0.02 | -0.06 | -0.01 | 0.12 | 0.20 | 0.26 | 0.23 | 0.22 | 0.13 | 0.08 | 0.25 | 0.22 | 0.20 |
EPS (Diluted) | 0.13 | 0.15 | 0.16 | 0.10 | 0.02 | -0.02 | -0.06 | -0.01 | 0.12 | 0.19 | 0.24 | 0.21 | 0.20 | 0.12 | 0.08 | 0.25 | 0.22 | 0.21 |
EBITDA | 90.42M | 89.5M | 91.86M | 73.32M | 63.23M | 55.74M | 48.69M | 50M | 60.67M | 66.5M | 72.32M | 62.85M | 65M | 58.4M | 56.59M | 57.18M | 44.08M | 34.76M |
EBIT | 64.92M | 63.91M | 65.31M | 45.83M | 34.87M | 27.84M | 20.73M | 21.04M | 32.95M | 38.7M | 44.97M | 35.98M | 36.86M | 28.97M | 25.88M | 28.58M | 19.45M | 14.83M |
Depreciation & Amortization | 25.5M | 25.59M | 26.56M | 27.49M | 28.36M | 29.21M | 29.96M | 30.96M | 29.72M | 28.48M | 27.35M | 26.87M | 28.14M | 29.43M | 30.7M | 28.6M | 24.63M | 20.1M |