P10 Inc. (PX)

NYSE: PX · Real-Time Price · USD

11.63

0.36 (3.19%)

At close: May 02, 2025, 2:05 PM

P10 Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	85.01M	74.24M	71.08M	66.11M	63.07M	58.94M	62.47M	57.25M	58.34M	50M	46.74M	43.28M	45.63M	38.15M	33.99M	32.77M	24.69M	15.38M	15.45M	13.65M	11.66M	10.09M	10.01M	11.23M	9.36M	3.02B	3.06B	3B	2.95B	2.92B	2.83B	2.73B	2.64B	2.72B	2.67B	2.51B
Cost of Revenue	39.42M	42.53M	36.25M	37.11M	40.16M	42.17M	36.31M	35.64M	34M	23.98M	17.82M	18.49M	16.64M	14.05M	12.34M	11.94M	8.71M	5.92M	5.86M	4.95M	3.11M	10.09M	10.01M	11.23M	2.23M	1.71B	1.72B	1.68B	1.66B	1.65B	1.6B	1.54B	1.48B	1.53B	1.47B	1.38B
Gross Profit	45.59M	31.71M	34.82M	29.01M	22.91M	16.77M	26.16M	21.61M	24.34M	26.01M	28.92M	24.79M	29M	24.09M	21.65M	20.83M	15.97M	9.46M	9.6M	8.7M	8.55M	n/a	n/a	n/a	7.13M	1.31B	1.34B	1.32B	1.29B	1.27B	1.24B	1.18B	1.17B	1.18B	1.2B	1.13B
Operating Income	22.86M	8.83M	16.84M	12.1M	5.34M	383K	10.32M	4.87M	5.79M	10.26M	15.77M	11.6M	12.18M	11.06M	8.41M	8.55M	-232K	2.2M	3.34M	3.36M	623K	3.85M	3.48M	4.72M	3.12M	669M	689M	653M	636M	626M	604M	582M	599M	497M	588M	554M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	7.67M	2.59M	11.11M	7M	-68K	-6.95M	4.07M	-188K	1.8M	8.09M	15.03M	10.55M	-8.72M	5.84M	3.21M	3.37M	-4.7M	-110K	1.01M	891.5K	-2.17M	1.18M	829K	1.85M	479.5K	623M	643M	605M	595M	585M	566M	541M	561M	454M	544M	489M
Net Income	5.28M	1.41M	6.99M	5.02M	-1.08M	-8.42M	1.76M	605K	4.64M	5.62M	11.15M	7.79M	1.51M	4.08M	2.47M	2.71M	20.62M	65K	1.28M	1.48M	1.25M	1.18M	829K	1.85M	4.95M	461M	480M	462M	33M	419M	406M	389M	406M	339M	399M	356M
Selling & General & Admin	14.09M	15.78M	10.55M	9.82M	9.85M	8.67M	8.03M	8.7M	9.57M	8.1M	6.99M	6.72M	5.21M	5.57M	5.62M	4.77M	10.35M	3.69M	2.69M	1.77M	4.09M	n/a	n/a	n/a	1.4M	294M	307M	310M	316M	304M	308M	279M	272M	291M	308M	274M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	23M	24M	24M	24M	23M	23M	23M	23M	22M	24M	23M
Other Expenses	8.64M	7.11M	7.43M	7.08M	7.71M	7.71M	7.81M	8.04M	8.98M	7.66M	6.17M	6.46M	11.6M	7.46M	7.62M	7.51M	5.86M	3.57M	3.57M	3.57M	3.84M	n/a	n/a	n/a	2.62M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	22.73M	22.89M	17.98M	16.91M	17.57M	16.38M	15.84M	16.74M	18.55M	15.75M	13.16M	13.18M	16.82M	13.03M	13.24M	12.28M	16.21M	7.27M	6.26M	5.34M	7.92M	n/a	n/a	n/a	4.01M	317M	331M	334M	340M	327M	331M	302M	295M	313M	332M	297M
Interest Expense	6.93M	6.69M	6.12M	5.78M	5.79M	5.48M	5.43M	5.17M	4.24M	2.36M	1.52M	1.39M	5.77M	5.48M	5.46M	5.47M	4.45M	2.31M	2.32M	n/a	n/a	n/a	n/a	n/a	n/a	40M	44M	46M	41M	41M	38M	41M	38M	43M	44M	65M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	62.16M	65.42M	54.24M	54.02M	57.72M	58.56M	52.15M	52.38M	52.55M	39.74M	30.97M	31.68M	33.45M	27.08M	25.57M	24.22M	24.92M	13.19M	12.12M	10.29M	11.04M	6.23M	6.53M	6.51M	6.25M	2.03B	2.05B	2.01B	2B	1.98B	1.93B	1.85B	1.77B	1.85B	1.8B	1.68B
Income Tax Expense	1.97M	1.25M	3.72M	1.76M	1.82M	1.8M	1.96M	-957K	-3.04M	2.47M	3.88M	2.75M	-10.22M	1.76M	734K	661K	-25.32M	-175K	-267K	-378K	3.43M	n/a	n/a	n/a	-8.94M	156M	158M	148M	558M	162M	157M	149M	152M	120M	146M	133M
Shares Outstanding (Basic)	111.08M	111.37M	112.36M	115.13M	115.62M	116.23M	116.17M	115.92M	115.37M	117.21M	117.19M	117.19M	102.92M	117.16M	117.16M	117.16M	117.16M	117.16M	117.16M	62.46M	87.45M	62.46M	62.46M	62.46M	62.46M	70.19M	62.46M	62.47M	63.68M	31.55M	25.89M	16.4M	16.19M	16.2M	16.2M	16.2M
Shares Outstanding (Diluted)	119.46M	119.28M	120.1M	122.84M	116.3M	116.23M	123.87M	123.93M	122.92M	121.53M	120.98M	121.54M	102.92M	117.16M	117.16M	117.16M	117.16M	117.16M	117.16M	65.72M	66.35M	66.29M	66.22M	65.98M	67.1M	67.1M	62.46M	62.46M	64.05M	31.54M	25.89M	16.4M	16.19M	16.2M	16.2M	16.2M
EPS (Basic)	0.05	0.01	0.06	0.04	-0.01	-0.07	0.02	0.01	0.04	0.05	0.10	0.07	0.01	0.03	0.02	0.02	0.18	-0.00	0.01	0.02	0.01	0.02	0.01	0.03	0.08	6.57	7.68	7.40	0.52	13.28	15.68	23.73	25.08	20.92	24.63	21.98
EPS (Diluted)	0.04	0.01	0.06	0.04	-0.01	-0.07	0.02	0.00	0.04	0.05	0.09	0.06	0.01	0.03	0.02	0.02	0.18	-0.00	0.01	0.02	0.02	0.02	0.01	0.03	0.07	6.87	7.68	7.40	0.52	13.28	15.68	23.73	25.08	20.92	24.63	21.98
EBITDA	31.8M	16.16M	23.87M	19.43M	13.26M	6.06M	16.99M	12.39M	14.56M	16.73M	22.82M	18.21M	5.1M	18.87M	16.22M	16.39M	5.69M	5.77M	6.91M	6.94M	4.47M	6.46M	6.09M	7.32M	5.86M	4.99M	3.53M	2.56M	3.92M	-555.67K	-639.75K	-477.75K	4.9M	-1.08M	-1.57M	-3.7M
EBIT	25.2M	9.28M	17.22M	12.78M	5.72M	-1.47M	9.49M	4.98M	6.04M	10.44M	16.56M	11.93M	-2.95M	11.32M	8.67M	8.84M	-253K	2.19M	3.34M	3.91M	1.82M	3.85M	3.48M	4.72M	3.12M	2.28M	826K	-133K	2.03M	-556K	-640K	-478K	5.5M	-1.27M	-1.76M	-3.91M
Depreciation & Amortization	6.6M	6.66M	6.65M	6.66M	7.53M	7.53M	7.5M	7.4M	8.53M	6.28M	6.26M	6.28M	8.05M	7.55M	7.55M	7.55M	5.94M	3.58M	3.57M	3.02M	2.65M	2.6M	2.6M	2.6M	2.75M	306M	311M	311M	307M	298M	292M	287M	285M	284M	281M	272M