Papa John's International... (PZZA)

AI Score

Unlock

31.70

0.82 (2.66%)

At close: Apr 22, 2025, 3:53 PM

Papa John's International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 24, 2023	Jun 25, 2023	Mar 26, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 27, 2022	Dec 26, 2021	Sep 26, 2021	Jun 27, 2021	Mar 28, 2021	Dec 27, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 30, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Sep 24, 2017	Jun 25, 2017	Mar 26, 2017	Dec 25, 2016	Sep 25, 2016	Jun 26, 2016	Mar 27, 2016
Revenue	530.77M	506.81M	507.89M	513.92M	571.32M	522.81M	514.53M	527.05M	526.23M	510.51M	522.66M	542.69M	528.88M	512.78M	515.01M	511.75M	469.81M	472.94M	460.62M	409.86M	417.51M	403.71M	399.62M	398.4M	373.98M	364.01M	407.96M	427.37M	467.61M	431.71M	434.78M	449.27M	439.62M	422.44M	422.96M	428.6M
Cost of Revenue	377.64M	355.22M	421.95M	421.74M	472.84M	422.37M	413.6M	422.59M	427.09M	432.21M	426.38M	439.22M	424.25M	408.66M	404.2M	402M	382.28M	383.03M	369.28M	334.44M	338.21M	335.17M	283.35M	285.92M	293.37M	288.95M	309.33M	328.03M	377.11M	349.68M	344.9M	357.12M	347.44M	337.9M	333.48M	335.71M
Gross Profit	153.13M	151.59M	85.94M	92.18M	98.48M	100.44M	100.93M	104.46M	99.14M	78.3M	96.28M	103.47M	104.64M	104.12M	110.81M	109.75M	87.53M	89.91M	91.34M	75.42M	79.3M	68.54M	116.28M	112.49M	80.61M	75.06M	98.63M	99.34M	90.5M	82.03M	89.87M	92.14M	92.18M	84.55M	89.48M	92.89M
Operating Income	29.53M	65.23M	34.35M	43.26M	42.57M	31.87M	34.91M	37.8M	36.23M	20.37M	38.9M	45.23M	38.16M	38.58M	44.64M	46.86M	19.7M	24.55M	30.53M	15.47M	-132K	4.93M	14.23M	5.51M	-8.31M	-13.99M	25.37M	27.32M	36.6M	33.52M	37.22M	43.68M	51.41M	33.38M	36.83M	42.9M
Interest Income	n/a	n/a	n/a	n/a	n/a	11.38M	11.28M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	19.54M	54.6M	17.33M	22.66M	30.77M	20.49M	23.64M	28.77M	28.94M	11.84M	32.82M	10.17M	32.15M	34.6M	40.99M	43.22M	16.04M	20.91M	26.91M	11.51M	-4.82M	678K	9.96M	-767K	-16.22M	-19.95M	19.7M	22.36M	32.06M	30.95M	35.46M	41.87M	50.57M	31.63M	35.2M	41.41M
Net Income	14.63M	41.81M	12.24M	14.64M	26.09M	15.86M	17.77M	22.38M	23.51M	8.33M	25.43M	10.49M	24.62M	29.26M	32.25M	33.88M	13.17M	15.71M	20.61M	8.44M	-2.14M	385K	8.35M	-1.73M	-13.85M	-13.03M	11.79M	16.74M	28.51M	22.05M	24.2M	28.95M	32.85M	21.31M	22.82M	26.4M
Selling & General & Admin	62.71M	13.55M	51.59M	48.92M	55.92M	52.17M	48.35M	51.94M	49.89M	57.94M	43.14M	46.3M	54.49M	51.92M	50.37M	46.13M	55.56M	52.6M	48.43M	47.65M	70.1M	53.5M	48.72M	51.13M	58.65M	55.46M	38.71M	39.73M	40.84M	37.33M	42M	38.01M	40.39M	40.55M	42.62M	40.25M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	60.89M	72.8M	74.55M	69.44M	252.76M	n/a	74.69M	14.72M	32.4M	n/a	n/a	11.94M	11.99M	n/a	12.48M	12.88M	12.27M	12.76M	12.38M	12.29M	12.18M	11.83M	53.49M	55.85M	31.91M	33.59M	32.43M	32.5M	11.38M	11.18M	10.65M	10.46M	10.6M	10.61M	10.03M	9.74M
Operating Expenses	123.6M	86.36M	51.59M	48.92M	55.92M	68.58M	64.05M	66.67M	82.28M	57.94M	55.87M	58.24M	66.47M	63.39M	62.85M	59M	67.83M	65.36M	60.8M	59.95M	82.28M	65.33M	102.21M	106.98M	90.55M	89.05M	71.14M	72.23M	52.22M	48.51M	52.66M	48.46M	50.99M	51.16M	52.65M	49.99M
Interest Expense	9.99M	10.63M	10.9M	11.06M	12.01M	11.38M	11.28M	9.02M	7.29M	7.62M	6.08M	4.26M	6.55M	3.98M	3.65M	3.65M	4.1M	3.64M	3.63M	3.97M	4.55M	4.25M	4.27M	6.28M	7.99M	5.96M	5.66M	4.96M	4.54M	2.57M	1.76M	1.81M	1.74M	1.76M	1.63M	1.49M
Selling & Marketing Expenses	n/a	n/a	4M	-9.54M	4.79M	n/a	n/a	n/a	n/a	13.23M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	501.24M	441.58M	473.54M	470.65M	528.76M	490.94M	477.65M	489.25M	509.37M	490.15M	482.25M	497.46M	490.72M	472.05M	467.04M	461M	450.11M	448.39M	430.09M	394.39M	420.5M	400.5M	385.56M	392.9M	383.92M	378M	380.47M	400.26M	429.33M	398.19M	397.56M	405.58M	398.43M	389.06M	386.13M	385.7M
Income Tax Expense	4.58M	12.81M	4.79M	7.74M	4.33M	4.54M	5.78M	6.23M	5.21M	3.37M	7.09M	-1.26M	6.61M	4.06M	7.4M	7.93M	2.76M	4.52M	4.96M	2.51M	-3.15M	421K	1.28M	831K	-2.02M	-7.36M	7.04M	4.98M	3.09M	8.28M	10.48M	11.97M	16.29M	8.98M	11.09M	13.36M
Shares Outstanding (Basic)	32.76M	32.74M	32.73M	32.64M	32.59M	32.56M	32.56M	34.16M	35.17M	35.26M	35.62M	35.93M	36.17M	36.39M	34.73M	32.76M	32.7M	32.62M	32.34M	32.09M	31.31M	30.88M	31.59M	31.55M	31.53M	31.57M	31.94M	33.28M	34.74M	36.15M	36.73M	36.81M	36.89M	36.99M	37.2M	37.93M
Shares Outstanding (Diluted)	32.96M	32.93M	32.85M	32.91M	32.83M	32.8M	32.65M	34.32M	35.34M	35.45M	35.82M	36.24M	36.51M	36.72M	34.73M	33.09M	32.98M	32.97M	32.62M	32.32M	31.78M	31.6M	31.77M	31.55M	31.53M	31.57M	32.17M	33.55M	35.05M	36.58M	37.22M	37.35M	37.31M	37.36M	37.51M	38.3M
EPS (Basic)	0.45	1.28	0.37	0.45	0.80	0.49	0.55	0.66	0.66	0.23	0.71	0.29	0.67	0.80	-2.3	0.83	0.29	0.35	0.49	0.15	-0.07	-0.1	0.15	-0.05	-0.44	-0.41	0.35	0.52	0.82	0.61	0.66	0.78	0.89	0.57	0.61	0.69
EPS (Diluted)	0.44	1.27	0.37	0.44	0.79	0.48	0.54	0.65	0.66	0.23	0.70	0.29	0.67	0.79	-2.3	0.82	0.28	0.35	0.48	0.15	-0.07	-0.1	0.15	-0.05	-0.44	-0.41	0.35	0.52	0.81	0.60	0.65	0.77	0.88	0.57	0.61	0.69
EBITDA	46.41M	82.49M	45.82M	60.94M	59.84M	48.27M	52.57M	52.52M	50.25M	32.8M	53.15M	26.38M	49.8M	52.21M	60.44M	63.62M	30.71M	37.31M	42.91M	27.77M	8.84M	16.76M	25.75M	17.26M	3.5M	-2.42M	39.22M	38.65M	49.65M	44.7M	47.87M	54.14M	52.59M	44M	46.86M	52.64M
EBIT	29.53M	65.23M	28.23M	33.72M	42.57M	31.87M	34.91M	37.8M	36.23M	19.46M	40.41M	14.44M	40.08M	38.58M	44.64M	46.86M	21.83M	22.88M	29.16M	15.14M	972K	4.93M	14.23M	5.51M	-8.04M	-14.01M	24.91M	28.14M	37.21M	33.52M	37.09M	43.48M	53.09M	33.38M	36.83M	42.9M
Depreciation & Amortization	16.88M	17.26M	17.59M	17.67M	17.27M	16.4M	15.69M	14.72M	14.02M	13.34M	12.73M	11.94M	11.99M	11.48M	12.48M	12.88M	12.27M	12.76M	12.38M	12.29M	12.18M	11.83M	11.52M	11.75M	11.55M	11.59M	11.73M	11.54M	11.38M	11.18M	10.65M	10.46M	10.6M	10.61M	10.03M	9.74M