RAVE Restaurant Group Inc... (RAVE)
2.79
0.01 (0.36%)
At close: Mar 28, 2025, 12:39 PM
RAVE Restaurant Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 12.15M | 11.89M | 10.69M | 8.59M | 9.99M | 12.32M | 15.12M | 57.11M | 60.81M | 48.2M | 42.22M | 41.86M | 43M | 43.04M | 40.87M | 43.85M | 49.52M | 47.14M | 50.61M | 55.27M | 60.21M | 58.78M | 66.64M | 63.45M | 66.08M | 66M | 67.6M | 69M | 69.2M | 62M | 57.4M | 52.9M |
| Cost of Revenue | 3.66M | 3.96M | 3.29M | 2.66M | 3.49M | 4.9M | 6.3M | 54.15M | 56.94M | 44.46M | 39.26M | 37.81M | 37.9M | 37.11M | 34.97M | 38.28M | 43.36M | 40.1M | 43.76M | 46.78M | 49.36M | 47.58M | 54.15M | 52.8M | 54.05M | 54.4M | 52.2M | 53M | 53.7M | 48.4M | 44.2M | 41.5M |
| Gross Profit | 8.49M | 7.93M | 7.41M | 5.93M | 6.5M | 7.42M | 8.82M | 2.96M | 3.87M | 3.74M | 2.97M | 4.05M | 5.1M | 5.93M | 5.9M | 5.56M | 6.16M | 7.04M | 6.85M | 8.48M | 10.85M | 11.2M | 12.5M | 10.65M | 12.04M | 11.6M | 15.4M | 16M | 15.5M | 13.6M | 13.2M | 11.4M |
| Operating Income | 3.16M | 1.08M | 2.48M | 1.06M | 849K | 1.68M | 350K | -4.75M | -3.38M | -1.05M | -1.41M | -146K | 912K | 2.1M | 2.29M | 1.94M | 2.94M | 683K | -2.11M | 949K | 4.03M | 3.64M | 2.56M | 4.38M | 4.92M | 4.3M | 6.5M | 7.4M | 6.5M | 5.5M | 5.5M | 3.7M |
| Interest Income | n/a | 1K | 21K | 11K | 40K | 104K | 4K | 16K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.09M | 2.15M | 2.37M | 1.49M | -155K | -801K | -1.05M | -12.11M | -6.06M | -2.34M | -2.21M | -1.65M | 802K | 2.04M | 2.23M | 1.88M | 2.94M | 206K | -7.02M | 359K | 3.65M | 4.64M | 1.72M | 3.92M | 4.39M | 4.1M | 7M | 6.8M | 5.9M | 4.8M | 3.9M | 2.4M |
| Net Income | 2.47M | 1.61M | 8.02M | 1.52M | -4.23M | -750K | 1.91M | -12.49M | -8.89M | -1.84M | -1.57M | -1.26M | 322K | 1.36M | 1.16M | 1.17M | 2.83M | 206K | -5.99M | 204K | 2.24M | 3.09M | 1.14M | 2.48M | 2.88M | 2.8M | 4.9M | 4.5M | 3.9M | 3.2M | 2.6M | 2.2M |
| Selling & General & Admin | 5.27M | 5.49M | 5.45M | 4.71M | 5.5M | 5.27M | 7.6M | 7.71M | 7.25M | 4.79M | 4.37M | 4.19M | 4.09M | 3.74M | 3.45M | 3.29M | 3.49M | 6.73M | 8.96M | 7.54M | 6.82M | 7.56M | 9.94M | 6.27M | 5.91M | 6.4M | 8M | 7.9M | 8.4M | 7.6M | 7.2M | 6.5M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | -517K | 167K | 186K | 466K | 4.92M | n/a | n/a | n/a | n/a | n/a | 95K | 85K | 155K | 338K | -275K | -379K | n/a | n/a | n/a | n/a | n/a | n/a | 1.21M | 900K | 900K | 700K | 600K | 500K | 500K | 1.2M |
| Operating Expenses | 5.34M | 5.7M | 4.93M | 4.88M | 5.69M | 5.74M | 8.47M | 7.71M | 7.25M | 4.79M | 4.37M | 4.19M | 4.19M | 3.82M | 3.6M | 3.62M | 3.22M | 6.35M | 8.96M | 7.54M | 6.82M | 7.56M | 9.94M | 6.27M | 7.12M | 7.3M | 8.9M | 8.6M | 9M | 8.1M | 7.7M | 7.7M |
| Interest Expense | n/a | 1K | 61K | 92K | 95K | 104K | 183K | 106K | 4K | 113K | 142K | 244K | 110K | 65K | 62K | 57K | 46K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 619K | n/a | 68K | 537K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.99M | 9.66M | 8.21M | 7.54M | 9.18M | 10.64M | 14.77M | 61.86M | 64.19M | 49.25M | 43.63M | 42.01M | 42.09M | 40.93M | 38.58M | 41.91M | 46.58M | 46.45M | 52.72M | 54.32M | 56.18M | 55.15M | 64.09M | 59.07M | 61.16M | 61.7M | 61.1M | 61.6M | 62.7M | 56.5M | 51.9M | 49.2M |
| Income Tax | 619K | 537K | -5.66M | -29K | 4.08M | -51K | -3.32M | 53K | 2.71M | -670K | -760K | -526K | 419K | 621K | 786K | 531K | -99K | -1.03M | -1.03M | 155K | 1.41M | 1.55M | 586K | 1.44M | 1.5M | 1.3M | 2.1M | 2.3M | 2M | 1.6M | 1.3M | 1M |
| Shares Outstanding (Basic) | 14.45M | 15.32M | 17.99M | 17.31M | 15.14M | 15.07M | 14.41M | 11.45M | 11.13M | 10.51M | 9.32M | 8.66M | 8.65M | 8.64M | 8.64M | 9.26M | 10.53M | 10.94M | 10.92M | 10.9M | 11M | 10.76M | 10.89M | 11.47M | 12.21M | 12.59M | 13.91M | 13.87M | 14.02M | 14.38M | 14.76M | 13.96M |
| Shares Outstanding (Diluted) | 14.63M | 15.91M | 17.99M | 18.11M | 15.14M | 15.07M | 14.98M | 11.45M | 11.6M | 11.12M | 9.9M | 8.96M | 8.84M | 8.65M | 8.64M | 9.26M | 10.56M | 10.95M | 10.92M | 10.94M | 11M | 10.76M | 10.89M | 11.48M | 12.34M | 13.13M | 14.68M | 14.71M | 15.03M | 15.69M | 15.58M | 13.96M |
| EPS (Basic) | 0.17 | 0.11 | 0.45 | 0.09 | -0.28 | -0.05 | 0.13 | -1.09 | -0.8 | -0.17 | -0.17 | -0.15 | 0.04 | 0.16 | 0.14 | 0.13 | 0.27 | 0.02 | -0.55 | 0.02 | 0.20 | 0.29 | 0.10 | 0.21 | 0.23 | 0.22 | 0.35 | 0.32 | 0.28 | 0.22 | 0.18 | 0.16 |
| EPS (Diluted) | 0.17 | 0.10 | 0.45 | 0.09 | -0.28 | -0.05 | 0.13 | -1.09 | -0.77 | -0.17 | -0.16 | -0.14 | 0.04 | 0.16 | 0.14 | 0.13 | 0.27 | 0.02 | -0.55 | 0.02 | 0.20 | 0.29 | 0.10 | 0.21 | 0.23 | 0.21 | 0.33 | 0.31 | 0.26 | 0.20 | 0.17 | 0.16 |
| EBITDA | 3.72M | 2.81M | 3.03M | 2.32M | 597K | -231K | 9K | -8.63M | -3.11M | -611K | -618K | -99K | 1.86M | 2.96M | 2.65M | 2.23M | 3.28M | 683K | -1.05M | 2.09M | 5.39M | 6.83M | 3.89M | 5.72M | 6.13M | 5.2M | 7.4M | 8.2M | 7.3M | 6M | 6M | 4.9M |
| Depreciation & Amortization | 629K | 651K | 608K | 736K | 657K | 466K | 874K | 2.46M | 2.72M | 1.62M | 1.45M | 1.3M | 946K | 851K | 357K | 290K | 342K | 692K | 1.21M | 1.14M | 1.13M | 1.4M | 1.34M | 1.34M | 1.21M | 900K | 900K | 700K | 600K | 500K | 500K | 1.2M |