RAVE Restaurant Group Inc... (RAVE)

AI Score

Unlock

2.20

-0.03 (-1.35%)

At close: Apr 21, 2025, 3:59 PM

2.20

0.17%

After-hours: Apr 21, 2025, 04:05 PM EDT

RAVE Restaurant Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 24, 2024	Dec 24, 2023	Sep 24, 2023	Jun 25, 2023	Mar 26, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 27, 2022	Dec 26, 2021	Sep 26, 2021	Jun 27, 2021	Mar 28, 2021	Dec 27, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 24, 2019	Dec 23, 2018	Sep 23, 2018	Jun 24, 2018	Mar 25, 2018	Dec 24, 2017	Sep 24, 2017	Jun 25, 2017	Mar 26, 2017	Dec 25, 2016	Sep 25, 2016	Jun 26, 2016	Mar 27, 2016	Dec 27, 2015	Sep 27, 2015
Revenue	2.87M	3.05M	3.35M	2.96M	2.79M	3.09M	3.05M	2.97M	2.87M	3M	2.82M	2.62M	2.7M	2.55M	2.38M	2.18M	2.13M	1.9M	1.58M	2.71M	2.83M	2.88M	3.1M	3.06M	3.19M	2.98M	2.82M	2.67M	4.2M	13.16M	12.78M	14.08M	14.79M	15.46M	15.7M	15.26M	15.31M	14.54M
Cost of Revenue	829K	995K	828K	870K	901K	1.17M	923K	964K	867K	1.2M	809K	706K	784K	986K	647K	705K	681K	625K	573K	964K	953K	1M	1.34M	1.27M	1.07M	1.22M	901K	912K	1.8M	11.75M	11.52M	13.54M	14.36M	14.73M	14.95M	14.69M	14.09M	13.21M
Gross Profit	2.04M	2.06M	2.53M	2.09M	1.89M	1.92M	2.13M	2.01M	2M	1.8M	2.01M	1.91M	1.91M	1.57M	1.73M	1.48M	1.45M	1.28M	1M	1.74M	1.88M	1.88M	1.76M	1.79M	2.13M	1.76M	1.92M	1.75M	2.4M	1.4M	1.26M	544K	436K	722K	754K	568K	1.22M	1.33M
Operating Income	664K	639K	1.12M	809K	540K	543K	825K	438K	493K	409K	1.16M	511K	484K	317K	496K	187K	219K	122K	39K	41K	263K	466K	1.03M	102K	345K	208K	-8K	-78K	94K	113K	-228K	-1.6M	-1.74M	-1.35M	-1.34M	-1.32M	-471K	-242K
Interest Income	87K	82K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11K	n/a	n/a	n/a	40K	n/a	n/a	n/a	n/a	9K	18K	10K	4K	n/a	n/a	1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	751K	695K	1.18M	854K	540K	518K	825K	438K	488K	399K	1.12M	496K	461K	288K	892K	417K	104K	78K	32K	-507K	10K	310K	-1.07M	-254K	361K	158K	-37K	-469K	-424K	-344K	-753K	-1.96M	-7.94M	-1.47M	-2.18M	-1.19M	-1.92M	-778K
Net Income	607K	526K	880K	654K	553K	386K	635K	323K	348K	307K	6.79M	493K	457K	285K	926K	416K	102K	76K	31K	-4.51M	14K	237K	-827K	-263K	232K	108K	3.34M	-492K	-577K	-356K	-1.11M	-1.96M	-7.92M	-1.5M	-2.27M	-1.23M	-4.83M	-557K
Selling & General & Admin	1.31M	1.42M	1.33M	1.28M	1.35M	1.32M	1.21M	1.49M	1.45M	1.34M	1.51M	1.36M	1.38M	1.21M	1.19M	1.25M	1.19M	1.09M	920K	1.66M	1.56M	1.36M	651K	1.57M	1.64M	1.41M	1.79M	1.7M	2.02M	1.29M	1.49M	2.14M	2.17M	2.07M	2.1M	1.89M	1.69M	1.57M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	62K	639K	72K	n/a	n/a	n/a	n/a	520K	53K	n/a	3.45M	46K	48K	44K	39K	41K	43K	44K	45K	45K	49K	47K	81K	120K	126K	139K	141K	133K	288K	1.37M	-9.57M	1.25M	7.18M	1.14M	-4.58M	795K	2.39M	1.4M
Operating Expenses	1.38M	2.06M	1.41M	1.28M	1.35M	1.37M	1.26M	2.01M	1.51M	1.39M	851K	1.4M	1.43M	1.25M	1.23M	1.29M	1.23M	1.13M	965K	1.7M	1.61M	1.41M	732K	1.69M	1.77M	1.55M	1.93M	1.83M	2.31M	1.29M	1.49M	2.14M	2.17M	2.07M	2.1M	1.89M	1.69M	1.57M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1K	n/a	14K	23K	24K	23K	23K	23K	23K	20K	24K	24K	27K	27K	26K	26K	25K	26K	26K	63K	68K	67K	37K	2K	n/a	n/a	1K	2K	1K
Selling & Marketing Expenses	n/a	n/a	470K	11K	10K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.21M	2.35M	2.23M	2.15M	2.25M	2.55M	2.19M	2.53M	2.37M	2.6M	1.66M	2.11M	2.21M	2.24M	1.87M	2M	1.91M	1.76M	1.54M	2.66M	2.57M	2.41M	2.07M	2.96M	2.83M	2.77M	2.83M	2.74M	4.1M	13.04M	13.01M	15.68M	16.53M	16.81M	17.05M	16.58M	15.78M	14.78M
Income Tax Expense	144K	169K	300K	200K	-13K	132K	190K	115K	140K	92K	-5.67M	3K	4K	3K	-34K	1K	2K	2K	1K	4.01M	-4K	73K	-239K	9K	129K	50K	-3.31M	6K	-27K	12K	29K	5K	5K	14K	76K	3K	2.89M	-258K
Shares Outstanding (Basic)	14.69M	14.59M	14.52M	14.59M	14.44M	14.15M	14.15M	14.15M	16.35M	16.63M	17.96M	18M	18M	18M	18M	17.99M	17.71M	15.45M	15.21M	15.05M	15.13M	15.11M	15.92M	15.07M	15.07M	15.06M	18.63M	14.94M	14.34M	11.16M	10.28M	10.65M	10.61M	10.47M	11.14M	11.13M	11.13M	11.16M
Shares Outstanding (Diluted)	14.72M	14.8M	14.68M	14.74M	14.46M	14.76M	14.74M	14.15M	16.35M	16.63M	17.96M	18.45M	18.8M	18.8M	18.8M	18.79M	18.51M	16.25M	15.21M	15.13M	15.93M	15.92M	15.92M	15.07M	15.9M	15.9M	19.56M	14.94M	14.34M	11.16M	10.66M	10.66M	10.66M	10.47M	11.46M	11.13M	11.62M	11.82M
EPS (Basic)	0.04	0.04	0.06	0.04	0.04	0.03	0.04	0.02	0.02	0.02	0.38	0.03	0.03	0.02	0.05	0.02	0.01	0.00	0.00	-0.3	0.00	0.02	-0.05	-0.02	0.02	0.01	0.17	-0.03	-0.04	-0.03	-0.11	-0.18	-0.75	-0.14	-0.2	-0.11	-0.43	-0.05
EPS (Diluted)	0.04	0.04	0.06	0.04	0.04	0.03	0.04	0.02	0.02	0.02	0.38	0.03	0.02	0.02	0.05	0.02	0.01	0.00	0.00	-0.3	0.00	0.01	-0.05	-0.02	0.02	0.01	0.17	-0.03	-0.04	-0.03	-0.1	-0.18	-0.74	-0.14	-0.2	-0.11	-0.42	-0.05
EBITDA	780K	753K	1.26M	962K	704K	710K	1.03M	602K	650K	559K	1.28M	662K	640K	460K	1.09M	623K	170K	335K	493K	-438K	198K	499K	-958K	-108K	513K	322K	130K	-310K	382K	413K	-347K	-1.34M	-7.19M	-675K	-1.41M	-515K	-1.31M	-260K
EBIT	664K	613K	1.12M	809K	540K	518K	825K	438K	488K	400K	1.12M	510K	484K	312K	915K	440K	127K	101K	52K	-483K	34K	337K	-1.04M	-228K	387K	183K	-11K	-443K	-361K	99K	-686K	-1.66M	-7.53M	-1.41M	-2.18M	-1.19M	-1.91M	-777K
Depreciation & Amortization	116K	140K	145K	153K	164K	167K	166K	164K	162K	159K	156K	151K	153K	148K	173K	183K	380K	190K	912K	-581K	164K	162K	81K	120K	126K	139K	141K	133K	286K	314K	339K	578K	749K	790K	767K	837K	601K	517K