RAVE Restaurant Group Inc... (RAVE)
NASDAQ: RAVE
· Real-Time Price · USD
2.82
0.04 (1.44%)
At close: Aug 15, 2025, 3:59 PM
2.81
-0.35%
After-hours: Aug 15, 2025, 04:10 PM EDT
RAVE Restaurant Income Statement
Financials in USD. Fiscal
year is
July - June.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 30, 2025 | Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 24, 2024 | Dec 24, 2023 | Sep 24, 2023 | Jun 25, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 25, 2022 | Jun 26, 2022 | Mar 27, 2022 | Dec 26, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 28, 2021 | Dec 27, 2020 | Sep 27, 2020 |
Revenue | 12.24M | 12.24M | 12.16M | 12.2M | 11.89M | 11.9M | 11.97M | 11.89M | 11.66M | 11.31M | 11.14M | 10.69M | 10.25M | 9.81M | 9.24M | 8.59M | 7.79M | 8.31M | 9.02M |
Cost of Revenue | 3.42M | 3.52M | 3.59M | 3.77M | 3.87M | 3.96M | 3.93M | 3.96M | 3.84M | 3.58M | 3.5M | 3.29M | 3.12M | 3.12M | 3.02M | 2.66M | 2.58M | 2.84M | 3.12M |
Gross Profit | 8.82M | 8.71M | 8.56M | 8.43M | 8.03M | 7.94M | 8.05M | 7.93M | 7.82M | 7.73M | 7.64M | 7.41M | 7.13M | 6.69M | 6.22M | 5.93M | 5.21M | 5.47M | 5.9M |
Operating Income | 3.26M | 3.21M | 3.04M | 2.42M | 1.3M | 932K | 931K | 1.34M | 2.5M | 2.58M | 2.57M | 2.48M | 1.81M | 1.48M | 1.22M | 1.02M | 567K | 421K | 465K |
Interest Income | 253K | 214K | 173K | 93K | 93K | 48K | 2K | n/a | n/a | n/a | n/a | n/a | 11K | 11K | 11K | 11K | 40K | 40K | 40K |
Pretax Income | 3.58M | 3.48M | 3.27M | 3.09M | 2.74M | 2.32M | 2.27M | 2.15M | 2.44M | 2.5M | 2.48M | 2.37M | 2.14M | 2.06M | 1.7M | 1.49M | 631K | -293K | -387K |
Net Income | 2.73M | 2.67M | 2.61M | 2.47M | 2.23M | 1.9M | 1.69M | 1.61M | 7.76M | 7.93M | 8.04M | 8.02M | 2.16M | 2.08M | 1.73M | 1.52M | 625K | -4.31M | -4.39M |
Selling & General & Admin | 5.37M | 5.34M | 5.36M | 5.27M | 5.14M | 5.35M | 5.47M | 5.49M | 5.79M | 5.66M | 5.58M | 5.45M | 5.13M | 5.02M | 4.83M | 4.71M | 4.44M | 4.85M | 5.23M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 190K | 229K | 234K | 804K | 1.65M | 2.1M | 2.09M | 1.49M | 4.02M | 3.54M | 3.54M | 3.58M | 177K | 172K | 167K | 167K | 173K | 177K | 183K |
Operating Expenses | 5.56M | 5.57M | 5.6M | 6.07M | 6.79M | 7.45M | 7.55M | 7.03M | 5.76M | 5.15M | 5.07M | 4.93M | 5.3M | 5.19M | 4.99M | 4.88M | 4.62M | 5.03M | 5.41M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1K | 1K | 15K | 38K | 61K | 84K | 93K | 93K | 92K | 89K | 90K | 91K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 8.98M | 9.03M | 9.08M | 9.73M | 10.54M | 11.36M | 11.48M | 10.99M | 9.6M | 8.74M | 8.57M | 8.21M | 8.43M | 8.31M | 8.01M | 7.54M | 7.2M | 7.87M | 8.53M |
Income Tax Expense | 841K | 813K | 656K | 619K | 509K | 424K | 577K | 537K | -5.32M | -5.43M | -5.57M | -5.66M | -24K | -26K | -28K | -29K | 6K | 4.01M | 4.01M |
Shares Outstanding (Basic) | 14.51M | 14.69M | 14.59M | 14.52M | 14.59M | 14.44M | 14.15M | 14.15M | 14.15M | 16.35M | 16.63M | 17.96M | 18M | 18M | 18M | 18M | 17.99M | 17.71M | 15.45M |
Shares Outstanding (Diluted) | 14.53M | 14.72M | 14.8M | 14.68M | 14.74M | 14.46M | 14.76M | 14.74M | 14.15M | 16.35M | 16.63M | 17.96M | 18.45M | 18.8M | 18.8M | 18.8M | 18.79M | 18.51M | 16.25M |
EPS (Basic) | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.13 | 0.12 | 0.11 | 0.44 | 0.45 | 0.46 | 0.46 | 0.13 | 0.12 | 0.10 | 0.08 | 0.04 | -0.28 | -0.29 |
EPS (Diluted) | 0.19 | 0.18 | 0.18 | 0.17 | 0.15 | 0.13 | 0.11 | 0.11 | 0.44 | 0.45 | 0.45 | 0.45 | 0.12 | 0.11 | 0.10 | 0.08 | 0.04 | -0.28 | -0.29 |
EBITDA | 3.81M | 3.76M | 3.64M | 3.57M | 3.29M | 2.93M | 2.93M | 2.8M | 3.09M | 3.15M | 3.14M | 3.04M | 2.85M | 2.81M | 2.34M | 2.22M | 1.62M | 560K | 588K |
EBIT | 3.26M | 3.21M | 3.04M | 2.94M | 2.64M | 2.27M | 2.27M | 2.15M | 2.45M | 2.52M | 2.51M | 2.43M | 2.22M | 2.15M | 1.79M | 1.58M | 720K | -203K | -296K |
Depreciation & Amortization | 552K | 554K | 602K | 629K | 650K | 661K | 659K | 651K | 641K | 628K | 619K | 608K | 625K | 657K | 884K | 926K | 1.67M | 901K | 685K |