Replimune Group Inc.
(REPL)
undefined
undefined%
At close: undefined
12.55
0.16%
After-hours Dec 13, 2024, 04:15 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
Net Income | -215.79M | -174.28M | -118.04M | -80.87M | -52.63M | -30.83M | -19.70M | -7.70M |
Depreciation & Amortization | 2.65M | 2.45M | 2.15M | 1.71M | 533.00K | 148.00K | 109.00K | 122.00K |
Stock-Based Compensation | 34.13M | 28.13M | 24.25M | 11.79M | 7.74M | 2.73M | 812.00K | 208.00K |
Other Working Capital | 8.28M | 13.14M | 6.12M | 4.54M | -11.59M | -1.37M | 296.00K | -56.00K |
Other Non-Cash Items | -11.94M | 494.00K | 2.22M | 181.00K | 156.00K | 93.00K | 26.00K | 150.00K |
Deferred Income Tax | - | 38.00K | - | 2.29M | -945.00K | 3.74M | 849.00K | - |
Change in Working Capital | 5.48M | 15.12M | 7.24M | 3.51M | -15.41M | -1.25M | 1.89M | 147.00K |
Operating Cash Flow | -185.47M | -128.05M | -82.18M | -61.39M | -60.55M | -25.38M | -16.01M | -7.08M |
Capital Expenditures | -5.66M | -2.27M | -2.34M | -2.39M | -6.54M | -2.60M | -136.00K | -238.00K |
Acquisitions | - | 140.23K | -530 | 186.38K | -1.31K | - | - | - |
Purchase of Investments | -489.52M | -583.41M | -255.72M | -392.43M | -149.68M | -189.93M | -52.46M | - |
Sales Maturities Of Investments | 592.38M | 443.18M | 256.25M | 206.05M | 150.99M | 126.59M | 8.55M | - |
Other Investing Acitivies | - | -140.23K | 530.00 | -186.38K | 1.31K | -63.34M | -43.91M | - |
Investing Cash Flow | 97.20M | -142.50M | -1.81M | -188.78M | -5.23M | -65.94M | -44.05M | -238.00K |
Debt Repayment | 14.52M | 27.79M | -264.00K | -10.14M | 9.94M | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 1.76M | 96.22M | 6.86M | 96.50M | 28.34M | -1.95M | 54.75M | 15.00M |
Financial Cash Flow | 16.28M | 311.30M | 6.60M | 372.46M | 100.17M | 101.39M | 54.75M | 15.00M |
Net Cash Flow | -72.07M | 40.64M | -76.57M | 123.02M | 34.25M | 9.23M | -3.01M | 6.27M |
Free Cash Flow | -191.13M | -130.32M | -84.52M | -63.78M | -67.09M | -27.98M | -16.15M | -7.32M |