Replimune Group Inc. (REPL)
12.66
0.03 (0.20%)
At close: Feb 28, 2025, 3:59 PM
12.68
0.16%
After-hours: Feb 28, 2025, 04:00 PM EST
Replimune Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost of Revenue | 2.65M | 2.45M | 4.58M | 4.14M | 1.81M | 148K | 109K | 122K |
| Gross Profit | -2.65M | -2.45M | -4.58M | -4.14M | -1.81M | -148K | -109K | -122K |
| Operating Income | -234.77M | -177.08M | -118.31M | -79.95M | -56.2M | -30.95M | -19.23M | -9.65M |
| Interest Income | 16.7M | 10.01M | 390K | 916K | 2.42M | 2.58M | 288K | 25K |
| Pretax Income | -215.39M | -174M | -118.04M | -80.87M | -52.63M | -30.83M | -19.7M | -7.7M |
| Net Income | -215.79M | -174.28M | -118.04M | -80.87M | -52.63M | -30.83M | -19.7M | -7.7M |
| Selling & General & Admin | 59.81M | 50.55M | 38.77M | 23.2M | 17.44M | 8.77M | 5.71M | 2.71M |
| Research & Development | 174.96M | 126.53M | 79.55M | 56.75M | 38.76M | 22.17M | 13.52M | 6.94M |
| Other Expenses | n/a | -5.68M | -1.06M | -665K | -16K | 451K | -2.06M | 626K |
| Operating Expenses | 234.77M | 174.17M | 115.14M | 77.15M | 53.11M | 28.42M | 16.96M | 8.21M |
| Interest Expense | n/a | 4.16M | 2.22M | 3.06M | 1.92M | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 234.77M | 174.17M | 115.14M | 77.15M | 53.11M | 28.42M | 16.96M | 8.21M |
| Income Tax | 408K | 288K | 1.16M | 2.4M | 1.9M | 451K | -2.06M | 125K |
| Shares Outstanding (Basic) | 66.57M | 58.21M | 52.21M | 46.25M | 34.26M | 23.2M | 30.84M | 21.51M |
| Shares Outstanding (Diluted) | 66.57M | 58.21M | 52.21M | 46.25M | 34.26M | 23.2M | 30.84M | 30.84M |
| EPS (Basic) | -3.24 | -2.99 | -2.26 | -1.75 | -1.54 | -1.33 | -0.64 | -0.36 |
| EPS (Diluted) | -3.24 | -2.99 | -2.26 | -1.75 | -1.54 | -1.33 | -0.64 | -0.25 |
| EBITDA | -230.2M | -170.3M | -114.41M | -76.48M | -52.6M | -28.27M | -16.85M | -8.08M |
| Depreciation & Amortization | 2.65M | 2.45M | 4.58M | 4.14M | 1.81M | 148K | 109K | 122K |