Replimune Group Inc. (REPL)
NASDAQ: REPL
· Real-Time Price · USD
5.55
0.20 (3.74%)
At close: Aug 15, 2025, 3:59 PM
5.60
0.81%
After-hours: Aug 15, 2025, 07:57 PM EDT
Replimune Income Statement
Financials in USD. Fiscal
year is
April - March.
| Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | n/a | 1.47M | n/a | n/a | n/a | 4.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 1.67M | 736K | 1M | 900K | 736K | 655K | 700K | 700K | 621K | 528K | 1.29M | 1.22M | 1.23M | 1.16M | 1.16M | 1.14M | 1.13M | 1.1M | n/a | n/a | n/a |
Gross Profit | -1.67M | 736K | -1M | -900K | -736K | 3.39M | -700K | -700K | -621K | -528K | -1.29M | -1.22M | -1.23M | -1.16M | -1.16M | -1.14M | -1.13M | -1.1M | n/a | n/a | n/a |
Operating Income | -90.42M | -79.33M | -66.02M | -58.92M | -57.37M | -58.76M | -56.54M | -63.83M | -55.65M | -52.99M | -41.63M | -41.58M | -40.88M | -31.99M | -29.7M | -29.25M | -27.38M | -22.18M | -20.27M | -19.66M | -17.83M |
Interest Income | n/a | 5.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -86.69M | -74.24M | -65.77M | -53.05M | -53.77M | -55.14M | -50.65M | -60.24M | -49.35M | -48.95M | -39.69M | -43.1M | -42.25M | -31.7M | -29.67M | -29.36M | -27.31M | -21.5M | -21.78M | -20.09M | -17.49M |
Net Income | -86.69M | -74.13M | -66.34M | -53.05M | -53.77M | -55.08M | -51.12M | -60.04M | -49.55M | -49.24M | -39.69M | -43.1M | -42.25M | -31.7M | -29.67M | -29.36M | -27.31M | -21.5M | -21.78M | -20.09M | -17.49M |
Selling & General & Admin | 32.58M | 25.35M | 18.02M | 15.47M | 14.39M | 16.18M | 13.69M | 14.73M | 15.21M | 15.04M | 11.37M | 12.74M | 11.4M | 10.25M | 10.35M | 9.35M | 8.83M | 5.96M | 5.95M | 5.61M | 5.68M |
Research & Development | 57.84M | 53.98M | 48M | 43.45M | 42.97M | 42.58M | 42.85M | 49.1M | 40.44M | 37.95M | 30.26M | 28.83M | 29.48M | 21.74M | 19.35M | 19.9M | 18.55M | 16.23M | 14.32M | 14.05M | 12.16M |
Other Expenses | n/a | -3K | n/a | n/a | n/a | n/a | n/a | n/a | 1.37M | -1.15M | 147K | -2.66M | -2.02M | -210K | -241K | -356K | -252K | 334K | -454K | -517K | -28K |
Operating Expenses | 90.42M | 79.33M | 66.02M | 58.92M | 57.37M | 58.76M | 56.54M | 63.83M | 55.26M | 52.11M | 41.02M | 41.01M | 40.02M | 31.06M | 28.96M | 28.52M | 26.59M | 21.37M | 19.73M | 18.91M | 17.15M |
Interest Expense | 2M | 1.99M | 1.98M | 1.97M | 1.96M | 1.95M | 1.55M | 1.5M | 1.66M | 1.57M | 1.49M | 550K | 552K | 553K | 555K | 557K | 558K | 560K | 807K | 848K | 845K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 90.42M | 79.33M | 66.02M | 58.92M | 57.37M | 58.76M | 56.54M | 63.83M | 55.26M | 52.11M | 41.02M | 41.01M | 40.02M | 31.06M | 28.96M | 28.52M | 26.59M | 21.37M | 19.73M | 18.91M | 17.15M |
Income Tax Expense | -420K | -107K | 575K | -408K | -438K | -65K | 473K | -201K | 201K | 712K | n/a | n/a | n/a | n/a | n/a | 201K | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 91.52M | 80.56M | 83.5M | 78.57M | 69.19M | 61.42M | 66.65M | 66.58M | 66.37M | 56.68M | 57.86M | 54.77M | 54.21M | 47.34M | 52.32M | 52.08M | 51.91M | 46.57M | 49.38M | 44.02M | 39.86M |
Shares Outstanding (Diluted) | 91.52M | 80.56M | 83.5M | 78.57M | 69.19M | 61.42M | 66.65M | 66.58M | 66.37M | 56.68M | 57.86M | 54.77M | 54.21M | 47.34M | 52.32M | 52.08M | 51.91M | 46.57M | 49.38M | 44.02M | 39.86M |
EPS (Basic) | -0.95 | -0.96 | -0.79 | -0.68 | -0.78 | -0.9 | -0.77 | -0.9 | -0.75 | -0.87 | -0.69 | -0.79 | -0.78 | -0.67 | -0.57 | -0.56 | -0.53 | -0.46 | -0.44 | -0.46 | -0.44 |
EPS (Diluted) | -0.95 | -0.96 | -0.79 | -0.68 | -0.78 | -0.9 | -0.77 | -0.9 | -0.75 | -0.87 | -0.69 | -0.79 | -0.78 | -0.67 | -0.57 | -0.56 | -0.53 | -0.46 | -0.44 | -0.46 | -0.44 |
EBITDA | -83.82M | -71.95M | -63.16M | -50.59M | -51.51M | -57.38M | -55.45M | -62.73M | -47.47M | -47.74M | -37.52M | -41.58M | -40.88M | -30.91M | -28.7M | -28.38M | -26.42M | -20.65M | -20.52M | -18.97M | -16.34M |
EBIT | -84.7M | -72.8M | -64.16M | -51.49M | -52.25M | -58.09M | -56.13M | -63.39M | -47.7M | -47.38M | -38.2M | -43.13M | -42.55M | -31.14M | -29.12M | -28.8M | -26.75M | -20.94M | -20.98M | -19.25M | -16.65M |
Depreciation & Amortization | 873K | 848K | 1M | 900K | 736K | 705K | 675K | 654K | 621K | 528K | 1.29M | 1.22M | 1.23M | 1.16M | 1.16M | 1.14M | 1.13M | 1.1M | 401K | 425K | 391K |