Repligen Corporation

NASDAQ: RGEN · Real-Time Price · USD
124.41
-2.23 (-1.76%)
At close: Aug 15, 2025, 3:59 PM
120.00
-3.54%
After-hours: Aug 15, 2025, 04:23 PM EDT

Repligen Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
182.37M 169.17M 167.55M 154.87M 154.07M 151.35M 155.74M 141.19M 159.17M 182.66M 186.76M 200.74M 207.63M 206.4M 186.52M 178.22M 162.96M 142.84M
Cost of Revenue
99.93M 78.42M 91.81M 77.38M 85.3M 76.39M 88.14M 104.63M 79.31M 81.84M 90.7M 86.51M 86.26M 82.36M 82.05M 75.5M 61.99M 59.75M
Gross Profit
82.44M 90.76M 75.74M 77.49M 68.77M 74.95M 67.61M 36.56M 79.86M 100.81M 96.06M 114.23M 121.37M 124.04M 104.47M 102.72M 100.97M 83.09M
Operating Income
13.9M 6.58M -36.5M -7.83M 1.49M 2.03M -887K 4.81M 19.4M 31.26M 17.73M 52.66M 63.17M 60M 37.43M 45.19M 48.24M 36.38M
Interest Income
6.58M 7.31M -411K n/a n/a n/a 6.02M 6.66M 5.96M 5.49M 4.02M 2.18M n/a n/a n/a n/a n/a n/a
Pretax Income
18.21M 7.94M -38.61M -1.15M 5.18M 2.11M -8.76M 11.64M 25.16M 36.09M 52.99M 47.47M 59.76M 58.93M 34.85M 41.23M 44.36M 33.1M
Net Income
14.87M 5.83M -33.87M -654K 3.32M 2.09M -25.49M 18.17M 20.06M 28.83M 48.73M 40.41M 49.86M 46.96M 29.11M 33.5M 36.23M 29.45M
Selling & General & Admin
71.23M 71.25M 63.74M 75.61M 64.7M 60.99M 57.51M 55.47M 48.97M 56.17M 53.24M 53.64M 54.65M 54.3M 52.06M 48.37M 44.34M 39.09M
Research & Development
13.96M 12.92M 11.68M 9.71M 10.57M 11.24M 10.29M 10.58M 9.71M 12.15M 11.11M 10.23M 10.44M 12.15M 9.12M 9.15M 8.39M 7.61M
Other Expenses
-13.78M n/a n/a n/a n/a n/a n/a n/a 528K 77K n/a n/a n/a -402K n/a n/a n/a -224K
Operating Expenses
71.41M 84.18M 75.42M 85.32M 75.27M 72.22M 67.8M 66.04M 58.67M 68.32M 64.35M 63.87M 65.09M 66.45M 61.18M 57.53M 52.73M 46.71M
Interest Expense
5.77M 5.66M 5.46M 5.55M 5.5M 4.89M 7.98M 867K 868K 865K 725K 784K 271K 292K 3.24M 3.22M 3.14M 3.11M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
168.47M 162.59M 204.05M 162.7M 152.59M 148.62M 155.93M 170.68M 137.98M 150.17M 155.05M 150.38M 151.35M 148.81M 143.22M 133.02M 114.72M 106.45M
Income Tax Expense
3.35M 2.11M -4.74M -495K 1.86M 20K 16.73M -6.54M 5.1M 7.26M 4.26M 7.06M 9.89M 11.97M 5.74M 7.73M 8.13M 3.65M
Shares Outstanding (Basic)
56.18M 56.12M 56.06M 56.01M 55.88M 55.79M 55.82M 55.77M 55.7M 55.59M 55.54M 55.5M 55.44M 58.34M 55.3M 55.02M 54.93M 54.8M
Shares Outstanding (Diluted)
56.51M 56.56M 56.06M 56.94M 56.43M 56.53M 55.82M 56.94M 56.86M 57.05M 57.11M 57.3M 56.72M 58.82M 57.72M 57.37M 56.79M 56.87M
EPS (Basic)
0.26 0.10 -0.6 0.32 0.06 0.04 -0.46 0.33 0.36 0.52 0.88 0.73 0.90 0.81 0.53 0.61 0.66 0.54
EPS (Diluted)
0.26 0.10 -0.6 0.32 0.06 0.04 -0.46 0.32 0.35 0.51 0.85 0.71 0.88 0.80 0.50 0.58 0.64 0.52
EBITDA
44.06M 36.38M 33.71M 21.39M 27.44M 18.82M 19.62M 32.07M 37.17M 47.74M 68.08M 63.03M 68.38M 69.42M 49.07M 54.47M 56.49M 44.71M
EBIT
23.98M 13.19M 16.31M 3.97M 10.68M 7M -7.62M 11.91M 25.43M 36.36M 53.73M 47.8M 60.03M 59.22M 38.09M 44.45M 47.5M 36.21M
Depreciation & Amortization
20.08M 23.19M 17.4M 17.42M 16.76M 16.79M 17.14M 19.7M 15.98M 15.25M 14.35M 12.67M 12.1M 11.83M 10.98M 10.01M 8.99M 8.5M