Repligen Corporation (RGEN)
NASDAQ: RGEN
· Real-Time Price · USD
126.26
-0.38 (-0.30%)
At close: Aug 15, 2025, 12:40 PM
Repligen Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 182.37M | 169.17M | 167.55M | 154.87M | 154.07M | 151.35M | 155.74M | 141.19M | 159.17M | 182.66M | 186.76M | 200.74M | 207.63M | 206.4M | 186.52M | 178.22M | 162.96M | 142.84M |
Cost of Revenue | 99.93M | 78.42M | 91.81M | 77.38M | 85.3M | 76.39M | 88.14M | 104.63M | 79.31M | 81.84M | 90.7M | 86.51M | 86.26M | 82.36M | 82.05M | 75.5M | 61.99M | 59.75M |
Gross Profit | 82.44M | 90.76M | 75.74M | 77.49M | 68.77M | 74.95M | 67.61M | 36.56M | 79.86M | 100.81M | 96.06M | 114.23M | 121.37M | 124.04M | 104.47M | 102.72M | 100.97M | 83.09M |
Operating Income | 13.9M | 6.58M | -36.5M | -7.83M | 1.49M | 2.03M | -887K | 4.81M | 19.4M | 31.26M | 17.73M | 52.66M | 63.17M | 60M | 37.43M | 45.19M | 48.24M | 36.38M |
Interest Income | 6.58M | 7.31M | -411K | n/a | n/a | n/a | 6.02M | 6.66M | 5.96M | 5.49M | 4.02M | 2.18M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 18.21M | 7.94M | -38.61M | -1.15M | 5.18M | 2.11M | -8.76M | 11.64M | 25.16M | 36.09M | 52.99M | 47.47M | 59.76M | 58.93M | 34.85M | 41.23M | 44.36M | 33.1M |
Net Income | 14.87M | 5.83M | -33.87M | -654K | 3.32M | 2.09M | -25.49M | 18.17M | 20.06M | 28.83M | 48.73M | 40.41M | 49.86M | 46.96M | 29.11M | 33.5M | 36.23M | 29.45M |
Selling & General & Admin | 71.23M | 71.25M | 63.74M | 75.61M | 64.7M | 60.99M | 57.51M | 55.47M | 48.97M | 56.17M | 53.24M | 53.64M | 54.65M | 54.3M | 52.06M | 48.37M | 44.34M | 39.09M |
Research & Development | 13.96M | 12.92M | 11.68M | 9.71M | 10.57M | 11.24M | 10.29M | 10.58M | 9.71M | 12.15M | 11.11M | 10.23M | 10.44M | 12.15M | 9.12M | 9.15M | 8.39M | 7.61M |
Other Expenses | -13.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 528K | 77K | n/a | n/a | n/a | -402K | n/a | n/a | n/a | -224K |
Operating Expenses | 71.41M | 84.18M | 75.42M | 85.32M | 75.27M | 72.22M | 67.8M | 66.04M | 58.67M | 68.32M | 64.35M | 63.87M | 65.09M | 66.45M | 61.18M | 57.53M | 52.73M | 46.71M |
Interest Expense | 5.77M | 5.66M | 5.46M | 5.55M | 5.5M | 4.89M | 7.98M | 867K | 868K | 865K | 725K | 784K | 271K | 292K | 3.24M | 3.22M | 3.14M | 3.11M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 168.47M | 162.59M | 204.05M | 162.7M | 152.59M | 148.62M | 155.93M | 170.68M | 137.98M | 150.17M | 155.05M | 150.38M | 151.35M | 148.81M | 143.22M | 133.02M | 114.72M | 106.45M |
Income Tax Expense | 3.35M | 2.11M | -4.74M | -495K | 1.86M | 20K | 16.73M | -6.54M | 5.1M | 7.26M | 4.26M | 7.06M | 9.89M | 11.97M | 5.74M | 7.73M | 8.13M | 3.65M |
Shares Outstanding (Basic) | 56.18M | 56.12M | 56.06M | 56.01M | 55.88M | 55.79M | 55.82M | 55.77M | 55.7M | 55.59M | 55.54M | 55.5M | 55.44M | 58.34M | 55.3M | 55.02M | 54.93M | 54.8M |
Shares Outstanding (Diluted) | 56.51M | 56.56M | 56.06M | 56.94M | 56.43M | 56.53M | 55.82M | 56.94M | 56.86M | 57.05M | 57.11M | 57.3M | 56.72M | 58.82M | 57.72M | 57.37M | 56.79M | 56.87M |
EPS (Basic) | 0.26 | 0.10 | -0.6 | 0.32 | 0.06 | 0.04 | -0.46 | 0.33 | 0.36 | 0.52 | 0.88 | 0.73 | 0.90 | 0.81 | 0.53 | 0.61 | 0.66 | 0.54 |
EPS (Diluted) | 0.26 | 0.10 | -0.6 | 0.32 | 0.06 | 0.04 | -0.46 | 0.32 | 0.35 | 0.51 | 0.85 | 0.71 | 0.88 | 0.80 | 0.50 | 0.58 | 0.64 | 0.52 |
EBITDA | 44.06M | 36.38M | 33.71M | 21.39M | 27.44M | 18.82M | 19.62M | 32.07M | 37.17M | 47.74M | 68.08M | 63.03M | 68.38M | 69.42M | 49.07M | 54.47M | 56.49M | 44.71M |
EBIT | 23.98M | 13.19M | 16.31M | 3.97M | 10.68M | 7M | -7.62M | 11.91M | 25.43M | 36.36M | 53.73M | 47.8M | 60.03M | 59.22M | 38.09M | 44.45M | 47.5M | 36.21M |
Depreciation & Amortization | 20.08M | 23.19M | 17.4M | 17.42M | 16.76M | 16.79M | 17.14M | 19.7M | 15.98M | 15.25M | 14.35M | 12.67M | 12.1M | 11.83M | 10.98M | 10.01M | 8.99M | 8.5M |