Repligen Corporation (RGEN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
157.18
0.63 (0.40%)
At close: Jan 15, 2025, 12:28 PM
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 751.32M | 523.46M | 603.81M | 717.29M | 528.39M | 193.82M | 173.76M | 141.78M | 73.41M | 62.00M | 39.83M | 29.21M | 14.20M | 12.53M | 5.04M | 32.56M | 7.73M | 5.43M | 3.22M | 3.96M | 6.11M | 8.70M | 16.16M | 25.23M | 3.30M | 4.70M | 3.50M | 6.90M | 13.80M | 27.70M | 30.60M | 31.40M | 22.60M | 17.40M | 8.60M | 8.40M | 18.00M | 6.30M |
Short-Term Investments | n/a | 100.30M | n/a | n/a | n/a | n/a | n/a | 19.55M | 17.68M | 23.09M | 21.79M | 10.85M | 35.42M | 40.61M | 43.82M | 17.22M | 14.90M | 13.45M | 13.99M | 10.00M | 9.42M | 12.14M | 7.77M | 8.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 6.47M | n/a | n/a | n/a | n/a | n/a | n/a | 450.00K | 1.63M | 3.55M | 12.22M | 9.91M | 11.88M | 6.01M | 15.10M | 10.81B | 10.81B | 4.53B | 6.63B | 6.63B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 7.75M | 815.00K | 615.00K | 573.00K | 238.00K | 174.00K | 6.23M | 450.00K | 450.00K | -4.48M | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | -10.79B | -10.81B | -4.53B | -6.62B | -6.62B | 6.70M | 4.41M | 6.05M | 81.38K | 100.00K | n/a | 100.00K | 100.00K | 1.50M | 2.40M | 11.20M | 13.00M | 7.80M | 8.30M | 11.50M | 15.70M | 1.70M | 1.60M |
Receivables | 124.16M | 116.25M | 117.42M | 71.39M | 43.67M | 35.75M | 27.74M | 16.03M | 11.45M | 8.00M | 11.89M | 13.43M | 3.77M | 3.88M | 2.87M | 2.58M | 1.55M | 1.31M | 593.73K | 764.23K | 972.25K | 907.50K | 865.86K | 812.48K | 400.00K | 200.00K | 200.00K | 400.00K | 400.00K | 1.70M | 1.30M | 1.30M | 1.50M | 1.90M | 1.90M | 900.00K | 700.00K | 400.00K |
Inventory | 202.32M | 238.28M | 184.49M | 95.03M | 54.83M | 42.26M | 39.00M | 24.70M | 18.00M | 12.38M | 11.80M | 11.14M | 1.95M | 2.20M | 2.41M | 2.80M | 1.51M | 1.47M | 633.31K | 879.38K | 889.92K | 916.09K | 634.72K | 547.45K | 600.00K | 700.00K | 500.00K | 700.00K | 1.20M | 1.30M | 1.90M | 400.00K | 400.00K | 200.00K | 100.00K | 100.00K | 300.00K | 100.00K |
Other Current Assets | 33.54M | 19.84M | 25.95M | 18.68M | 14.93M | 3.90M | 2.28M | 1.64M | 2.04M | 2.01M | 1.25M | 1.58M | 803.60K | 389.07K | 1.48M | 933.59K | 284.67K | 277.93K | 575.04K | 263.53K | 2.04M | 5.92M | 3.03M | 10.29M | 200.00K | 200.00K | 500.00K | 600.00K | 9.40M | 14.70M | 7.20M | 4.30M | 1.30M | 300.00K | 400.00K | 200.00K | 200.00K | 300.00K |
Total Current Assets | 1.11B | 998.12M | 931.68M | 902.38M | 641.83M | 275.74M | 242.78M | 184.15M | 103.25M | 80.95M | 86.35M | 66.21M | 55.84M | 59.68M | 54.78M | 54.42M | 25.73M | 21.51M | 18.87M | 16.13M | 17.85M | 23.24M | 25.65M | 35.67M | 4.50M | 5.80M | 4.70M | 8.60M | 24.80M | 45.40M | 41.00M | 37.40M | 25.80M | 19.80M | 11.00M | 9.60M | 19.20M | 7.10M |
Property-Plant & Equipment | 322.95M | 315.70M | 226.52M | 92.05M | 74.16M | 32.18M | 22.42M | 14.96M | 13.80M | 14.53M | 12.51M | 9.95M | 2.16M | 3.13M | 3.67M | 3.41M | 3.14M | 2.36M | 1.91M | 2.18M | 2.25M | 1.46M | 444.12K | 536.25K | 600.00K | 700.00K | 800.00K | 500.00K | 5.00M | 11.80M | 11.30M | 3.80M | 3.50M | 3.30M | 2.20M | 2.20M | 2.10M | 1.60M |
Goodwill & Intangibles | 1.39B | 1.21B | 1.20B | 905.40M | 680.97M | 462.17M | 472.09M | 89.35M | 27.10M | 28.82M | 7.18M | 8.18M | 2.22M | 2.39M | 2.39B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.72B | 1.53B | 1.43B | 1.00B | 758.28M | 498.88M | 500.74M | 104.76M | 42.98M | 47.35M | 32.29M | 30.80M | 16.45M | 11.74M | 18.97M | 14.42M | 3.34M | 7.09M | 8.74M | 13.48M | 8.95M | 5.87M | 6.49M | 617.63K | 700.00K | 700.00K | 900.00K | 600.00K | 6.50M | 14.20M | 22.50M | 16.80M | 11.30M | 11.60M | 13.70M | 17.90M | 3.80M | 3.20M |
Total Assets | 2.83B | 2.52B | 2.36B | 1.90B | 1.40B | 139.45M | 120.41M | 288.91M | 146.24M | -65.43M | 118.64M | 97.01M | 72.29M | 71.42M | 73.75M | 68.84M | 29.08M | 28.60M | 27.61M | 29.61M | 26.79M | 29.11M | 32.15M | 36.29M | 5.20M | 6.50M | 5.60M | 9.20M | 31.30M | 59.60M | 63.50M | 54.20M | 37.10M | 31.40M | 24.70M | 27.50M | 23.00M | 10.30M |
Account Payables | 19.56M | 27.55M | 36.20M | 16.88M | 11.43M | 10.49M | 7.28M | 5.06M | 6.72M | 3.86M | 1.72M | 2.45M | 930.60K | 930.60K | 991.00K | 1.92M | 2.72M | 1.16M | 1.07M | 1.02M | 714.29K | 968.55K | 1.41M | 529.91K | 425.56K | 300.00K | 100.00K | 200.00K | 500.00K | 1.20M | 2.00M | 4.10M | 500.00K | 800.00K | n/a | n/a | n/a | n/a |
Deferred Revenue | 10.29M | 19.28M | 14.85M | 15.32M | 5.00M | 1.29M | 960.00K | 408.00K | 258.00K | 129.90K | 3.34K | 599.12K | n/a | n/a | n/a | n/a | 127.17K | 38.60K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 75.08M | 291.57M | 263.56M | 248.99M | 7.11M | 103.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.60M | 4.60M | n/a | 2.70M | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 53.20M | 63.33M | 70.51M | 36.34M | 20.89M | 13.55M | 15.30M | 13.91M | 11.63M | 6.12M | 7.24M | 7.60M | 3.69M | 3.07M | 3.67M | 2.63M | 1.87M | 1.77M | 2.09M | 2.18M | 1.65M | 1.70M | 1.26M | 726.91K | 174.44K | 300.00K | 600.00K | 4.20M | 3.90M | 10.00M | 3.40M | 5.90M | 100.00K | 2.50M | 2.70M | 2.40M | 1.60M | 1.00M |
Total Current Liabilities | 164.94M | 404.20M | 375.26M | 318.96M | 48.31M | 129.84M | 25.21M | 21.07M | 18.78M | 10.68M | 11.30M | 10.75M | 4.62M | 4.66M | 4.55M | 4.59M | 3.34M | 2.94M | 3.20M | 2.45M | 2.24M | 2.67M | 1.26M | 1.20M | 600.00K | 400.00K | 700.00K | 4.40M | 15.80M | 12.90M | 10.00M | 3.30M | 3.30M | 3.50M | 2.70M | 2.40M | 1.60M | 1.00M |
Long-Term Debt | 636.72M | 131.39M | 102.49M | 26.43M | 259.76M | n/a | 99.25M | 95.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 119.89K | 85.64K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.60M | 4.60M | n/a | n/a | 100.00K | 100.00K | 200.00K | 100.00K |
Other Long-Term Liabilities | 19.00M | 55.37M | 97.05M | 1.32M | 2.33M | 4.13M | 2.34M | 3.80M | 4.71M | 5.88M | 3.46M | 2.13M | 584.16K | 642.45K | 82.40K | 143.04K | 200.34K | 230.52K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24.29K | n/a | n/a | n/a | n/a | -4.60M | n/a | n/a | n/a | n/a | n/a | n/a | 100.00K |
Total Long-Term Liabilities | 695.05M | 209.76M | 233.03M | 54.78M | 292.03M | 29.21M | 126.76M | 99.07M | 4.71M | 5.88M | 3.46M | 2.13M | 584.16K | 642.45K | 82.40K | 143.04K | 200.34K | 230.52K | 119.89K | 714.29K | 968.55K | 1.41M | 529.91K | 425.56K | 300.00K | 100.00K | 200.00K | 500.00K | -100.00K | 6.60M | 4.60M | 3.20M | 800.00K | -100.00K | 100.00K | 100.00K | 200.00K | 10.00M |
Total Liabilities | 866.34M | 613.96M | 608.29M | 373.74M | 340.35M | 155.02M | 151.92M | 120.15M | 23.49M | 15.46M | 14.76M | 12.89M | 5.21M | 5.30M | 4.63M | 4.73M | 3.54M | 3.17M | 3.32M | 2.45M | 2.24M | 2.67M | 1.26M | 1.20M | 600.00K | 400.00K | 700.00K | 4.40M | 15.70M | 12.90M | 14.60M | 3.30M | 3.30M | 3.40M | 2.80M | 2.50M | 1.80M | 11.00M |
Total Debt | 711.80M | 422.96M | 366.05M | 275.42M | 263.32M | 103.49M | 99.25M | 95.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 119.89K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.60M | 4.60M | 4.60M | 2.70M | n/a | n/a | 100.00K | 100.00K | 200.00K | 100.00K |
Common Stock | 558.00K | 556.00K | 553.00K | 548.00K | 521.00K | 439.00K | 436.00K | 338.00K | 329.00K | 327.74K | 319.26K | 311.95K | 308.12K | 307.62K | 307.42K | 310.73K | 304.78K | 303.78K | 300.94K | 300.36K | 273.39K | 266.43K | 266.29K | 263.16K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 438.85M | 397.27M | 194.06M | 65.77M | 5.84M | -15.57M | -31.51M | -59.86M | -71.54M | -80.89M | -89.06M | -105.15M | -117.96M | -117.92M | -113.86M | -120.58M | -157.68M | -156.79M | -157.49M | -154.51M | -144.96M | -140.42M | -135.96M | -130.68M | -126.90M | -124.30M | -123.50M | -123.00M | -111.50M | -79.60M | -60.00M | -48.70M | -36.00M | -30.30M | -27.90M | -24.50M | -24.80M | -3.60M |
Comprehensive Income | -37.43M | -34.39M | -16.89M | 2.08M | -15.03M | -11.89M | -6.36M | -13.75M | -8.57M | -5.77M | 2.00M | 1.91M | -6.79M | -5.47M | -4.22M | -3.42M | -2.61M | -61.95K | -1.77M | -23.60K | -2.01M | -1.72M | -1.46M | -1.19M | -900.00K | -600.00K | -300.00K | -200.00K | -15.30M | -8.30M | -6.10M | -4.80M | -3.70M | -2.80M | -2.00M | -1.50M | -1.00M | -1.30M |
Shareholders Equity | 1.97B | 397.27M | 1.75B | 65.77M | 5.84M | -15.57M | -31.51M | -59.86M | 122.75M | -80.89M | 103.89M | 84.12M | 67.09M | 66.12M | 69.12M | 64.11M | 25.54M | 25.43M | 24.29M | 27.16M | 24.55M | 26.44M | 30.89M | 35.09M | 4.60M | 6.10M | 4.90M | 4.80M | 15.60M | 46.70M | 48.90M | 50.90M | 33.80M | 28.00M | 21.90M | 25.00M | 21.20M | -700.00K |
Total Investments | 6.47M | 100.30M | n/a | n/a | n/a | n/a | n/a | 19.55M | 19.32M | 26.64M | 34.01M | 20.76M | 47.30M | 46.62M | 58.92M | 17.22M | 14.90M | 13.45M | 13.99M | 10.00M | 9.42M | 12.14M | 7.77M | 8.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |