Repligen Corporation

NASDAQ: RGEN · Real-Time Price · USD
126.26
-0.38 (-0.30%)
At close: Aug 15, 2025, 12:40 PM

Repligen Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-25.51M 41.58M 185.96M 128.29M
Depreciation & Amortization
86.56M 68.08M 50.98M 38.45M
Stock-Based Compensation
48.07M 25.57M 27.32M 27.5M
Other Working Capital
5.16M -36.49M 5.19M 14.65M
Other Non-Cash Items
5.36M -15M -27.01M 20.39M
Deferred Income Tax
n/a 2.32M -1.35M 6.52M
Change in Working Capital
60.92M -8.64M -63.81M -102.13M
Operating Cash Flow
175.39M 113.92M 172.08M 119.02M
Capital Expenditures
-32.91M -38.99M -133.35M -71.28M
Cash Acquisitions
-54.77M -186.64M n/a -149.89M
Purchase of Investments
n/a n/a -100M n/a
Sales Maturities Of Investments
n/a 102.32M n/a n/a
Other Investing Acitivies
-5.94M -2.73M 110K -4.19M
Investing Cash Flow
-86.38M -123.28M -233.24M -221.17M
Debt Repayment
-69.94M 290.09M -26K n/a
Common Stock Repurchased
n/a -14.39M -17.02M -2.9M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-17.26M -26.75M 3.71M 3.86M
Financial Cash Flow
-82.9M 248.96M -13.34M 961K
Net Cash Flow
6.03M 227.87M -80.36M -113.48M
Free Cash Flow
142.49M 74.93M 38.74M 47.74M