RE/MAX Inc. (RMAX)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

11.94

0.00%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Revenue	325.67M	353.39M	329.70M	266.00M	282.29M	212.63M	195.93M	176.30M	176.87M	170.98M	158.86M	143.68M	138.30M	140.22M
Cost of Revenue	83.86M	90.32M	82.39M	64.40M	72.30M	20.68M	20.51M	16.09M	15.12M	-	-	-	-	-
Gross Profit	241.81M	263.07M	247.31M	201.60M	209.99M	191.95M	175.42M	160.21M	161.74M	170.98M	158.86M	143.68M	138.30M	140.22M
Operating Income	-10.64M	55.48M	36.32M	38.01M	68.44M	77.85M	100.22M	72.40M	74.16M	63.84M	47.08M	45.55M	38.47M	38.41M
Interest Income	4.42M	1.46M	217.00K	340.00K	1.45M	676.00K	352.00K	160.00K	178.00K	313.00K	321.00K	286.00K	372.00K	538.00K
Pretax Income	-41.54M	18.13M	-22.16M	29.12M	57.77M	66.16M	90.75M	63.08M	63.38M	53.93M	31.10M	35.46M	26.42M	-698.00K
Net Income	-69.02M	9.48M	-24.62M	20.02M	46.86M	27.04M	12.81M	22.74M	16.66M	13.44M	1.51M	33.32M	24.25M	7.31M
Selling & General & Admin	171.55M	173.28M	179.87M	129.00M	118.89M	120.18M	107.27M	87.63M	90.99M	91.85M	96.24M	84.34M	85.29M	81.35M
Research & Development	-	1.20M	-0.07	0.11	0.21	0.31	0.46	0.35	-	-	-	-	-	-
Other Expenses	80.90M	35.77M	31.33M	26.69M	22.32M	6.14M	32.74M	16.09M	15.12M	15.32M	15.17M	96.43M	99.76M	98.09M
Operating Expenses	252.45M	209.05M	211.21M	155.69M	141.21M	140.86M	127.78M	103.72M	106.11M	107.16M	111.41M	96.43M	99.76M	98.09M
Interest Expense	35.74M	20.90M	11.34M	9.22M	12.23M	12.05M	10.00M	8.60M	10.41M	9.29M	14.65M	11.69M	12.20M	22.30M
Selling & Marketing Expenses	-	90.32M	82.39M	64.40M	72.30M	-	-	-	-	-	-	-	-	-
Cost & Expenses	336.31M	299.37M	293.60M	220.09M	213.51M	140.86M	127.78M	103.72M	106.11M	107.16M	111.41M	96.43M	99.76M	98.09M
Income Tax	56.95M	8.64M	2.46M	9.10M	10.91M	15.80M	55.58M	15.27M	12.03M	9.95M	2.84M	2.14M	2.17M	2.05M
Shares Outstanding (Basic)	18.11M	18.68M	18.69M	18.17M	17.81M	17.74M	17.69M	17.63M	12.67M	11.61M	11.61M	29.34M	29.34M	29.34M
Shares Outstanding (Diluted)	18.11M	18.84M	18.69M	18.32M	17.87M	17.77M	17.73M	17.68M	12.83M	12.24M	11.61M	29.34M	29.34M	29.34M
EPS (Basic)	-3.81	0.51	-1.32	1.10	2.63	1.52	0.72	1.29	1.31	1.16	0.13	1.78	0.83	-0.55
EPS (Diluted)	-3.81	0.50	-1.32	1.09	2.62	1.52	0.72	1.29	1.30	1.10	0.13	1.78	0.83	-0.55
EBITDA	26.62M	77.25M	20.52M	75.79M	92.13M	98.89M	95.44M	89.60M	89.54M	84.30M	63.11M	63.77M	53.01M	58.86M
Depreciation & Amortization	32.41M	301.83M	293.60M	219.51M	213.08M	140.86M	127.46M	104.31M	15.12M	15.32M	15.17M	12.09M	14.47M	16.73M