RE/MAX Inc. (RMAX)
NYSE: RMAX
· Real-Time Price · USD
8.93
0.15 (1.71%)
At close: Aug 15, 2025, 3:39 PM
RE/MAX Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 298.16M | 303.87M | 307.69M | 311.82M | 314.56M | 318.56M | 325.67M | 330.34M | 338.06M | 347.78M | 353.39M | 361.28M | 363.34M | 348.41M | 329.7M | 312.99M | 293.06M | 268.02M |
Cost of Revenue | 57.61M | 85.04M | 94.23M | 104.35M | 105.11M | 98.75M | 92.04M | 85.09M | 86.98M | 88.81M | 90.32M | 91.43M | 91.96M | 87.1M | 82.39M | 77.28M | 71.3M | 65.03M |
Gross Profit | 167.8M | 218.82M | 213.45M | 207.47M | 209.46M | 219.8M | 233.63M | 245.24M | 251.08M | 258.97M | 263.07M | 269.85M | 271.37M | 261.31M | 247.31M | 235.71M | 221.76M | 203M |
Operating Income | 38.89M | 41.02M | 40.18M | 44.99M | 8.78M | 5.76M | 8.15M | 15.41M | 44.66M | 48.42M | 52.86M | 46.95M | 1.13M | -2.37M | -10.19M | -13.88M | 34.51M | 29.78M |
Interest Income | 3.54M | 3.65M | 3.74M | 3.94M | 4.22M | 4.42M | 4.42M | 4.1M | 3.43M | 2.44M | 1.46M | 691K | 213K | 73K | 217K | 213K | 219K | 234K |
Pretax Income | 8.13M | 8.94M | 6.2M | -7.45M | -43.36M | -45.35M | -41.54M | -22.15M | 6.48M | 13.69M | 18.13M | 23.29M | -17.92M | -19.85M | -22.42M | -24.41M | 25.94M | 21.63M |
Net Income | 9.5M | 8.52M | 7.12M | -9.59M | -70.01M | -71.7M | -69.03M | -60.95M | -2.4M | 1.42M | 5.04M | 10.97M | -13.27M | -13.89M | -15.75M | -17.57M | 11.14M | 9.43M |
Selling & General & Admin | 148.62M | 149.58M | 152.26M | 155.62M | 162.78M | 168.14M | 171.55M | 167.38M | 173.99M | 174.56M | 173.28M | 138.31M | 139.71M | 137.75M | 133.59M | 174.35M | 151.47M | 138M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.2M | 1.2M | 1.2M | 1.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 53.04M | 55.65M | 48.44M | 34.66M | 86.56M | 88.22M | 96.25M | 105.16M | 54.79M | 60.19M | 61.14M | 61.32M | 61.15M | 33.64M | 31.59M | -17.5M | 5.96M | 17.16M |
Operating Expenses | 201.65M | 185.2M | 180.67M | 169.88M | 228.93M | 234.9M | 246.34M | 251.47M | 207.71M | 209.38M | 209.05M | 220.55M | 221.77M | 217.67M | 211.47M | 203.96M | 179.35M | 165.31M |
Interest Expense | 17.75M | 34.93M | 36.26M | 37.06M | 37.1M | 36.75M | 35.74M | 33.87M | 30.3M | 25.5M | 20.9M | 17.22M | 14.8M | 12.9M | 11.34M | 9.73M | 8.58M | 8.64M |
Selling & Marketing Expenses | 64.37M | 54.38M | 50.56M | 31.91M | 44.18M | 35.9M | 20.85M | 20.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 200.56M | 262.84M | 267.5M | 266.82M | 305.78M | 312.8M | 317.52M | 315.71M | 294.68M | 298.19M | 299.37M | 311.98M | 313.73M | 304.77M | 293.86M | 281.25M | 250.65M | 230.34M |
Income Tax Expense | -3.15M | -1.51M | -1.88M | 6.94M | -50.25M | -49.3M | -50.41M | -46.58M | 7.65M | 7.83M | 8.64M | 5.36M | 5.6M | 3.7M | 2.44M | 3.99M | 5.25M | 5.25M |
Shares Outstanding (Basic) | 19.97M | 19.29M | 18.92M | 18.86M | 18.85M | 18.48M | 18.25M | 18.15M | 18.12M | 17.92M | 18.14M | 18.65M | 19M | 18.93M | 18.74M | 18.74M | 18.72M | 18.5M |
Shares Outstanding (Diluted) | 20.17M | 19.29M | 19.99M | 19.48M | 19M | 18.48M | 18.25M | 18.15M | 18.39M | 17.92M | 18.14M | 18.88M | 19.15M | 19.21M | 18.74M | 18.74M | 18.94M | 18.87M |
EPS (Basic) | 0.49 | 0.46 | 0.38 | -0.53 | -3.86 | -3.95 | -3.81 | -3.37 | -0.14 | 0.06 | 0.26 | 0.72 | -0.57 | -0.6 | -0.7 | -0.93 | 0.61 | 0.52 |
EPS (Diluted) | 0.47 | 0.44 | 0.36 | -0.53 | -3.86 | -3.95 | -3.81 | -3.37 | -0.14 | 0.05 | 0.24 | 0.70 | -0.59 | -0.61 | -0.7 | -0.93 | 0.61 | 0.52 |
EBITDA | 50.09M | 70.52M | 69.75M | 70.17M | 64.78M | 62.33M | 64.93M | 78.43M | 77.59M | 86.99M | 93.87M | 91.65M | 54.75M | 44.28M | 33.03M | 23.94M | 70.18M | 65.71M |
EBIT | 27.01M | 43.86M | 42.46M | 29.61M | -6.25M | -8.6M | -5.8M | 11.71M | 36.79M | 39.19M | 39.03M | 40.51M | -3.12M | -6.61M | -10.88M | -14.48M | 34.83M | 30.24M |
Depreciation & Amortization | 27.5M | 28.3M | 29.56M | 30.67M | 31.63M | 32.23M | 32.41M | 33.15M | 33.71M | 34.82M | 35.77M | 35.95M | 35.78M | 33.64M | 31.59M | 29.62M | 27.88M | 27.32M |