RE/MAX Inc. (RMAX)
NYSE: RMAX
· Real-Time Price · USD
8.94
0.16 (1.82%)
At close: Aug 15, 2025, 3:48 PM
RE/MAX Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 72.75M | 74.47M | 72.47M | 78.48M | 78.45M | 78.29M | 76.6M | 81.22M | 82.45M | 85.4M | 81.27M | 88.94M | 92.17M | 91M | 89.16M | 91M | 77.25M | 72.3M |
Cost of Revenue | n/a | 18.86M | 18.65M | 20.1M | 27.43M | 28.06M | 28.77M | 20.85M | 21.08M | 21.34M | 21.82M | 22.74M | 22.91M | 22.85M | 22.93M | 23.27M | 18.04M | 18.14M |
Gross Profit | n/a | 55.6M | 53.81M | 58.38M | 51.03M | 50.23M | 47.83M | 60.37M | 61.37M | 64.06M | 59.44M | 66.21M | 69.26M | 68.15M | 66.23M | 67.73M | 59.2M | 54.15M |
Operating Income | 14.04M | 5.37M | 4.27M | 15.21M | 16.18M | 4.52M | 9.08M | -21M | 13.15M | 6.91M | 16.35M | 8.24M | 16.91M | 11.36M | 10.44M | -37.58M | 13.41M | 3.54M |
Interest Income | 841K | 908K | 903K | 885K | 949K | 1M | 1.1M | 1.17M | 1.14M | 1M | 785K | 497K | 159K | 19K | 16K | 19K | 19K | 163K |
Pretax Income | 6.86M | -1.37M | -4.28M | 6.92M | 7.66M | -4.1M | -17.93M | -28.99M | 5.67M | -287K | 1.46M | -357K | 12.88M | 4.15M | 6.63M | -41.57M | 10.94M | 1.58M |
Net Income | 4.68M | -1.96M | 5.8M | 966K | 3.71M | -3.35M | -10.91M | -59.45M | 2.01M | -679K | -2.83M | -910K | 5.83M | 2.94M | 3.11M | -25.15M | 5.2M | 1.09M |
Selling & General & Admin | 33.89M | 43.03M | 35.77M | 35.93M | 34.85M | 45.7M | 39.13M | 43.09M | 40.21M | 49.12M | 34.96M | 49.7M | 40.78M | 47.83M | n/a | 51.1M | 38.82M | 43.68M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 24.82M | 7.21M | 13.77M | 7.24M | 27.43M | n/a | n/a | 59.13M | 29.09M | 8.03M | 8.91M | 8.76M | 34.48M | 8.98M | 9.1M | 8.58M | 6.98M | 6.94M |
Operating Expenses | 58.7M | 50.24M | 49.54M | 43.17M | 42.25M | 45.7M | 38.75M | 102.22M | 48.22M | 57.15M | 43.88M | 58.46M | 49.89M | 56.82M | 55.38M | 59.68M | 45.79M | 50.61M |
Interest Expense | -7.98M | 7.92M | 8.56M | 9.25M | 9.19M | 9.26M | 9.36M | 9.29M | 8.84M | 8.24M | 7.49M | 5.73M | 4.03M | 3.65M | 3.81M | 3.31M | 2.12M | 2.1M |
Selling & Marketing Expenses | 18.27M | 18.86M | 18.65M | 8.58M | 8.28M | 15.05M | n/a | 20.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | n/a | 69.1M | 68.2M | 63.27M | 62.28M | 73.76M | 67.52M | 102.22M | 69.3M | 78.49M | 65.7M | 81.19M | 72.8M | 79.67M | 78.31M | 82.95M | 63.84M | 68.76M |
Income Tax Expense | -163K | 1.87M | -8.36M | 3.51M | 1.47M | 1.5M | 453K | -53.68M | 2.42M | 392K | 4.28M | 553K | 2.6M | 1.21M | 1M | 792K | 696K | -58K |
Shares Outstanding (Basic) | 19.97M | 19.29M | 18.92M | 18.86M | 18.85M | 18.48M | 18.25M | 18.15M | 18.12M | 17.92M | 18.14M | 18.65M | 19M | 18.93M | 18.74M | 18.74M | 18.72M | 18.5M |
Shares Outstanding (Diluted) | 20.17M | 19.29M | 19.99M | 19.48M | 19M | 18.48M | 18.25M | 18.15M | 18.39M | 17.92M | 18.14M | 18.88M | 19.15M | 19.21M | 18.74M | 18.74M | 18.94M | 18.87M |
EPS (Basic) | 0.23 | -0.1 | 0.31 | 0.05 | 0.20 | -0.18 | -0.6 | -3.28 | 0.11 | -0.04 | -0.16 | -0.05 | 0.31 | 0.16 | 0.30 | -1.34 | 0.28 | 0.06 |
EPS (Diluted) | 0.23 | -0.1 | 0.29 | 0.05 | 0.20 | -0.18 | -0.6 | -3.28 | 0.11 | -0.04 | -0.16 | -0.05 | 0.30 | 0.15 | 0.30 | -1.34 | 0.28 | 0.06 |
EBITDA | 3.14M | 13.15M | 11.35M | 22.45M | 23.57M | 12.38M | 11.77M | 17.06M | 21.13M | 14.98M | 25.27M | 16.23M | 30.52M | 21.86M | 23.04M | -20.67M | 20.04M | 10.62M |
EBIT | n/a | 6.56M | 4.28M | 16.17M | 16.85M | 5.15M | -8.56M | -19.7M | 14.51M | 7.96M | 8.95M | 5.37M | 16.91M | 7.8M | 10.43M | -38.26M | 13.41M | 3.54M |
Depreciation & Amortization | 6.6M | 6.59M | 7.07M | 7.24M | 7.4M | 7.85M | 8.18M | 8.2M | 8.01M | 8.03M | 8.91M | 8.76M | 9.11M | 8.98M | 9.1M | 8.58M | 6.98M | 6.94M |