SalMar ASA (SALRY)

PNK: SALRY · Real-Time Price · USD

11.88

0.00 (0.00%)

At close: Apr 29, 2025, 3:47 PM

SalMar ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	26.39B	26.53B	27.92B	27.98B	28.22B	26.6B	23.99B	22.27B	20.16B	18.42B	17.55B	16.54B	15.04B	13.42B	12.33B	12.47B	12.91B	13.05B	12.91B	12.9B	12.24B	12.15B	12.13B	11.77B	11.34B	10.96B	10.87B	10.86B	10.76B	10.45B	10.03B	9.39B	8.96B	8.59B	8.2B	7.71B
Cost of Revenue	16.75B	18.4B	18.31B	16.23B	14.3B	13.08B	13.15B	12.48B	10.97B	8.74B	7.81B	7.45B	6.86B	6.62B	6.2B	5.81B	6.31B	5.87B	5.93B	6.26B	5.99B	4.72B	4.2B	4.17B	3.72B	5.2B	5.03B	5.22B	5.97B	4.8B	4.64B	4.18B	3.25B	3.56B	3.53B	3.48B
Gross Profit	9.64B	8.14B	9.61B	11.75B	13.92B	13.52B	10.84B	9.78B	9.18B	9.68B	9.74B	9.09B	8.18B	6.8B	6.13B	6.66B	6.6B	7.18B	6.99B	6.64B	6.25B	7.44B	7.93B	7.61B	7.63B	5.76B	5.84B	5.63B	4.79B	5.65B	5.39B	5.21B	5.71B	5.02B	4.68B	4.23B
Operating Income	5.77B	6.19B	7.66B	7.65B	7.61B	5.47B	3.72B	3.23B	2.99B	3.94B	3.99B	3.88B	3.45B	2.99B	2.61B	3.15B	2.83B	3.62B	3.4B	2.99B	3.03B	3.51B	4.34B	4.08B	4.31B	3.29B	3.37B	3.16B	2.79B	3.55B	3.03B	2.84B	3.09B	2.38B	2.11B	1.88B
Interest Income	37.98M	94.16M	93.16M	92.16M	103.17M	51M	48M	44M	28M	19.89M	17.49M	15.39M	15.19M	8.3M	3.7M	2.9M	6.5M	6.5M	18.2M	17.1M	11.7M	11.7M	6.1M	6.1M	6.1M	6.15M	15.95M	15.95M	18.15M	18.1M	28.6M	35.8M	33.6M	33.6M	8M	800K
Pretax Income	4.13B	4.16B	5.63B	5.91B	7.24B	6.08B	4.63B	5.41B	4.56B	5.28B	5.34B	3.84B	3.39B	2.97B	2.58B	3.11B	2.57B	3.39B	3.13B	2.7B	3.16B	3.63B	4.58B	4.39B	4.45B	3.38B	3.47B	3.22B	2.86B	3.78B	3.3B	3.11B	3.34B	2.5B	2.14B	1.87B
Net Income	2.97B	3.28B	3.99B	2.29B	3.2B	1.71B	1.27B	3.95B	3.3B	3.89B	4.02B	2.98B	2.62B	2.23B	1.91B	2.29B	1.98B	2.62B	2.46B	2.17B	2.49B	2.99B	3.71B	3.57B	3.57B	2.7B	2.76B	2.55B	2.27B	2.97B	2.63B	2.48B	2.64B	2.02B	1.7B	1.47B
Selling & General & Admin	1.36B	2.35B	2.91B	2.81B	2.77B	2.56B	2.41B	2.26B	2.05B	1.86B	1.8B	1.74B	1.68B	1.59B	1.52B	1.48B	1.44B	1.36B	1.35B	1.32B	1.28B	1.16B	1.12B	1.09B	1.04B	1B	965.8M	938.8M	929.1M	926.43M	925.13M	898.23M	861.53M	823.78M	802.88M	781.78M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	93.67M	93.67M	93.67M	93.67M	63.7M	63.7M	63.7M	63.7M	47.2M	47.2M	47.2M
Other Expenses	5.8B	3.27B	1.07B	-114M	1.74B	4.09B	5.57B	7.08B	6.43B	5.77B	5.56B	5.14B	4.89B	4.28B	4.06B	3.93B	3.75B	3.54B	3.43B	3.25B	3.12B	3.17B	3.14B	3.03B	3.02B	2.73B	2.57B	2.61B	2.21B	2.11B	2.29B	2.29B	2.61B	2.83B	2.59B	2.38B
Operating Expenses	4.11B	2.18B	2.09B	4.06B	6.3B	8.04B	7.42B	7.08B	6.43B	5.77B	5.56B	5.14B	4.89B	4.28B	4.06B	3.93B	3.75B	3.54B	3.43B	3.25B	3.12B	3.17B	3.14B	3.03B	3.02B	2.73B	2.57B	2.61B	2.21B	2.11B	2.29B	2.29B	2.61B	2.83B	2.59B	2.38B
Interest Expense	1.26B	1.12B	1.14B	1.18B	1.22B	921M	644M	410M	178M	233.35M	211.45M	202.15M	184.45M	159.29M	141.39M	134.49M	139.49M	164.59M	176.19M	175.39M	170.09M	142.54M	129.04M	109.34M	95.34M	159.66M	154.76M	159.76M	161.26M	100.73M	103.33M	105.33M	106.23M	74.7M	73.3M	73M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	20.85B	20.58B	20.4B	20.3B	20.6B	21.12B	20.56B	19.56B	17.4B	14.51B	13.37B	12.59B	11.75B	10.9B	10.26B	9.74B	10.06B	9.41B	9.36B	9.51B	9.11B	7.89B	7.34B	7.19B	6.73B	7.93B	7.61B	7.84B	8.17B	6.91B	6.93B	6.48B	5.86B	6.39B	6.12B	5.87B
Income Tax Expense	1.1B	950M	1.99B	4.12B	4.53B	4.77B	3.33B	1.16B	954M	1.1B	1.12B	804.82M	718.82M	646.86M	549.75M	671.46M	563.36M	706.68M	673.38M	565.58M	613.78M	653.24M	851.94M	820.64M	873.34M	659.2M	695.4M	644.8M	558.3M	766.29M	649.89M	620.69M	690.99M	479.69M	408.69M	353.49M
Shares Outstanding (Basic)	528.42M	518.18M	528M	527.04M	527.04M	525.73M	525.73M	525.73M	504.62M	470.79M	471.03M	470M	471.02M	470.43M	458.45M	452.45M	451.22M	451.22M	451.67M	451.4M	450.67M	450.67M	451.01M	451.72M	450.4M	450.4M	450.29M	451.2M	449.11M	449.11M	449.4M	450.4M	448.8M	448.8M	448.99M	448.29M
Shares Outstanding (Diluted)	528.42M	528M	528M	527.72M	527.04M	526.41M	525.73M	526.04M	504.62M	471.73M	471.63M	471.31M	471.31M	471.23M	459.11M	452.83M	451.22M	452.51M	452.11M	452.25M	450.67M	452.03M	451.57M	451.72M	450.4M	451.51M	451.62M	451.2M	449.11M	450.65M	450.3M	450.4M	448.8M	450.37M	450.22M	450M
EPS (Basic)	5.63	6.23	6.88	3.65	5.39	2.54	2.53	8.04	7.04	8.23	8.50	6.35	5.63	4.84	4.20	5.07	4.38	5.81	5.44	4.82	5.52	6.63	8.22	7.93	7.92	6.00	6.13	5.68	5.06	6.61	5.86	5.53	5.88	4.50	3.79	3.27
EPS (Diluted)	5.62	6.22	6.88	3.65	5.39	2.54	2.53	8.03	7.02	8.21	8.49	6.33	5.62	4.84	4.20	5.06	4.38	5.80	5.43	4.81	5.51	6.62	8.21	7.92	7.91	5.99	6.12	5.67	5.05	6.60	5.85	5.52	5.87	4.48	3.78	3.26
EBITDA	6.87B	6.69B	8.37B	8.82B	10.57B	9.3B	6.95B	6.95B	5.63B	6.17B	6.39B	5.13B	4.49B	3.9B	3.46B	4.05B	4.09B	4.77B	4.67B	4.18B	3.7B	4.24B	4.94B	4.26B	4.46B	3.39B	3.35B	3.53B	3.07B	3.97B	3.52B	3.32B	3.5B	2.57B	2.44B	2.19B
EBIT	5.46B	5.37B	6.86B	7.19B	8.49B	7.29B	5.56B	6.11B	5.03B	5.51B	5.55B	4.04B	3.57B	3.14B	2.68B	3.2B	2.67B	3.5B	3.3B	2.88B	3.33B	3.79B	4.72B	4.52B	4.57B	3.55B	3.64B	3.34B	2.97B	3.84B	3.25B	3.11B	3.34B	2.47B	2.22B	1.95B
Depreciation & Amortization	1.76B	1.66B	1.58B	1.52B	1.45B	1.38B	1.27B	1.15B	1.04B	911M	873M	843M	807M	826.29M	826.49M	820.09M	812.09M	783.55M	768.85M	739.45M	718.45M	634.98M	573.28M	530.48M	487.78M	486.51M	465.81M	445.71M	418.51M	391.92M	380.02M	367.12M	358.02M	358.25M	343.85M	332.65M