SalMar ASA (SALRY)

PNK: SALRY · Real-Time Price · USD

11.88

0.00 (0.00%)

At close: Apr 29, 2025, 3:47 PM

SalMar ASA Balance Sheet Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Cash & Equivalents	518M	490M	627M	667M	785.27M	751M	784M	1B	154.63M	787M	1.07B	1.02B	780.85M	670M	484M	206M	79.91M	169.3M	192.2M	197.6M	143.22M	197.8M	363.9M	142.3M	152.35M	489.4M	157.1M	489.1M	107.02M	193.6M	224.2M	218.4M	206.59M	419.8M	198.9M	210M
Short-Term Investments	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-328.88M	n/a	n/a	n/a	25.04M	n/a	n/a	n/a	n/a	118.5M	n/a	n/a	13.42M	n/a	n/a	n/a	5.08M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	22.34M	n/a	n/a	n/a
Long-Term Investments	n/a	n/a	2.94B	2.9B	2.68B	2.78B	2.77B	2.71B	2.74B	1.69B	1.83B	1.67B	1.3B	1B	986M	934M	753.03M	769.6M	816.9M	857.2M	718.29M	755.1M	790.5M	809.8M	1.19B	1.09B	1.04B	1.06B	1.02B	1.05B	1.06B	990.9M	908.69M	857M	851.3M	650.1M
Other Long-Term Assets	2.94B	2.83B	n/a	-1M	88.68M	2.79B	2.77B	2.71B	2.75B	1.69B	1.83B	1.67B	1.3B	1B	985M	935M	850.99M	888M	816.9M	857.1M	-3.56B	1.51B	1.58B	1.62B	1.22B	1.09B	1.04B	1.06B	1.08B	2.1B	2.12B	1.98B	960.02M	1.71B	1.7B	1.3B
Receivables	n/a	n/a	1.18B	1.56B	1.46B	1.57B	1.42B	1.68B	1.41B	1.07B	1.05B	1.2B	934.93M	912M	746M	758M	588.99M	653.9M	n/a	943.5M	739.43M	665.9M	735.6M	622.3M	630.06M	528.5M	649.8M	645.3M	501.11M	551.6M	546.6M	553M	595.77M	484.5M	n/a	734M
Inventory	15.25B	15.73B	14.2B	13.32B	14.49B	15.5B	14.22B	13.18B	12.68B	9.75B	9.72B	7.9B	7.93B	8.09B	7.42B	6.92B	6.67B	6.86B	6.45B	6.01B	6.19B	6.12B	5.87B	5.84B	5.77B	5.03B	4.4B	4.43B	4.39B	4.9B	4.35B	4.75B	5.22B	4.29B	3.64B	3.71B
Other Current Assets	2.16B	1.95B	1M	1M	948.02M	723M	12.69B	12.39B	12.05B	520M	499M	563M	418.96M	398M	353M	633M	369.81M	279.4M	100K	375.1M	323.84M	328.6M	293.9M	319.5M	358.88M	203.8M	243.2M	250.3M	201.43M	227.4M	298.2M	277.9M	240.64M	407M	100K	314M
Total Current Assets	17.92B	18.17B	16.64B	16.08B	17.8B	18.54B	29.11B	28.24B	28.95B	12.13B	12.34B	10.68B	10.24B	10.07B	9B	8.52B	7.92B	7.96B	7.75B	7.53B	7.49B	7.31B	7.26B	6.92B	6.92B	6.25B	5.45B	5.82B	5.32B	5.88B	5.42B	5.8B	6.39B	5.6B	4.94B	4.97B
Property-Plant & Equipment	14.08B	14.47B	14.48B	14.3B	14.17B	13.52B	13.51B	13.11B	12.52B	9.23B	8.73B	8.27B	8.01B	7.65B	7.1B	6.65B	6.4B	5.94B	5.68B	5.14B	9.31B	4.72B	4.49B	4.37B	3.59B	3.59B	3.6B	3.58B	3.6B	3.58B	3.42B	3.24B	3.14B	3.05B	2.87B	2.58B
Goodwill & Intangibles	19.49B	19.49B	18.8B	18.73B	18.68B	18.41B	18.48B	18.42B	18.29B	9.13B	8.78B	8.5B	8.53B	8.53B	6.83B	6.78B	6.83B	6.9B	5.01B	5.09B	4.74B	4.58B	4.55B	4.54B	3.4B	3.39B	3.38B	3.01B	2.92B	2.93B	2.93B	2.93B	2.91B	2.91B	2.91B	2.91B
Total Long-Term Assets	36.51B	36.79B	36.22B	35.93B	35.53B	34.71B	34.76B	34.24B	33.55B	20.05B	19.34B	18.44B	17.84B	17.19B	14.91B	14.36B	14.08B	13.74B	11.51B	11.08B	10.5B	10.06B	9.82B	9.73B	8.21B	8.07B	8.02B	7.65B	7.61B	7.56B	7.41B	7.16B	7.01B	6.82B	6.63B	6.15B
Total Assets	54.43B	54.96B	52.87B	52.01B	53.33B	53.26B	63.87B	62.48B	62.5B	32.18B	31.68B	29.12B	28.09B	27.25B	23.91B	22.88B	22B	21.7B	19.26B	18.61B	17.99B	17.37B	17.08B	16.65B	15.14B	14.31B	13.47B	13.46B	12.93B	13.44B	12.83B	12.96B	13.4B	12.42B	11.57B	11.12B
Account Payables	4.08B	4.29B	3.23B	2.64B	3.97B	4.25B	3.31B	2.55B	3.34B	5.53B	4.74B	4.32B	2.32B	3.85B	3.16B	2.91B	2.06B	n/a	n/a	n/a	1.31B	n/a	n/a	n/a	1.19B	n/a	n/a	n/a	1.25B	n/a	n/a	n/a	1.2B	n/a	n/a	n/a
Deferred Revenue	n/a	n/a	n/a	n/a	1.81B	n/a	5.97B	n/a	n/a	-5.53B	-4.74B	-4.32B	n/a	-3.85B	-3.16B	-2.91B	537.83M	n/a	n/a	n/a	588.46M	n/a	n/a	n/a	1.49B	n/a	n/a	n/a	1.25B	n/a	n/a	n/a	1.39B	n/a	n/a	n/a
Short-Term Debt	1.85B	2.77B	1.75B	770M	1.68B	1.29B	3.01B	2.92B	3.44B	532M	734M	164M	571.27M	632M	184.7M	1.19B	1.44B	1.21B	370.2M	384M	381.54M	530.4M	159M	598M	733.58M	734.9M	335.6M	124.3M	243.63M	344.8M	216.1M	162.6M	198.61M	140.4M	320.6M	140.4M
Other Current Liabilities	3.99B	3.64B	3.79B	4.1B	2.21B	3.68B	2.05B	10.16B	4.23B	n/a	n/a	-1M	770.32M	n/a	5.3M	n/a	559.9M	3.54B	100K	3.47B	44.71M	3.17B	2.78B	2.46B	819.19M	3.12B	2.42B	2.47B	498.15M	2.87B	2.6B	2.37B	893.88M	3.17B	2.52B	1.95B
Total Current Liabilities	10.34B	11.12B	9.19B	7.88B	9.79B	9.49B	14.63B	15.91B	16.9B	6.3B	5.69B	4.68B	4.69B	4.67B	3.54B	4.28B	4.74B	4.9B	3.75B	3.99B	3.25B	3.83B	3.07B	3.19B	3.44B	3.85B	2.75B	2.6B	2.74B	3.22B	2.81B	2.54B	2.79B	3.31B	2.84B	2.09B
Long-Term Debt	15.46B	15.67B	15.67B	12.48B	12.21B	13.71B	18.75B	17.53B	18.35B	5.72B	6.24B	4.71B	4.91B	5.01B	4.71B	4.34B	3.68B	2.29B	1.49B	2.04B	2.75B	2.39B	3.11B	738.7M	689.93M	1.08B	2B	1.1B	811.03M	1.46B	2.32B	1.88B	2.08B	2.23B	2.49B	2B
Other Long-Term Liabilities	106M	104M	36M	58M	20.92M	1M	3M	9M	5.63B	n/a	n/a	1M	n/a	2.34B	1.99B	1.9B	1.83B	1.83B	1.85B	1.75B	1K	1.64B	1.69B	1.65B	-1K	1.46B	1.4B	1.39B	n/a	1.42B	1.33B	1.41B	n/a	1.23B	1.19B	1.24B
Total Long-Term Liabilities	23.85B	24.37B	23.6B	20.34B	20.46B	22.29B	27.06B	21.17B	21.45B	8.99B	9.68B	7.79B	7.92B	8.13B	7.5B	6.96B	6.27B	4.78B	4.01B	4.26B	5B	4.54B	5.32B	2.94B	2.56B	2.54B	3.74B	2.49B	2.52B	2.89B	3.65B	3.29B	3.93B	3.46B	3.68B	3.24B
Total Liabilities	34.19B	35.48B	32.78B	28.23B	30.25B	31.78B	41.69B	37.08B	38.35B	15.3B	15.37B	12.47B	12.6B	12.8B	11.04B	11.24B	11.01B	9.68B	7.75B	8.25B	8.25B	8.37B	8.39B	6.13B	6B	6.39B	6.49B	5.09B	5.26B	6.1B	6.47B	5.83B	6.72B	6.77B	6.52B	5.33B
Total Debt	19.01B	20.21B	19.27B	15.11B	15.74B	16.47B	23.32B	22.05B	23.22B	7.21B	7.97B	5.86B	6.45B	6.61B	5.89B	6.43B	6.05B	4.31B	2.68B	3.04B	3.76B	3.55B	3.92B	2.02B	1.77B	1.82B	2.67B	1.22B	1.4B	1.81B	2.54B	2.05B	2.64B	2.37B	2.81B	2.14B
Common Stock	33M	33M	33M	33M	33.01M	36M	36M	36M	36.28M	29M	29M	29M	29.45M	29.5M	3.41B	28.3M	28.32M	28.3M	28.3M	28.3M	28.32M	634.9M	28.3M	607.8M	28.32M	28.3M	28.3M	28.3M	28.32M	561.9M	551.2M	541.1M	28.32M	523.3M	515.7M	509.4M
Retained Earnings	8.11B	7.29B	6.17B	9.93B	9.11B	5.35B	4.95B	8.21B	6.8B	10.87B	10.4B	10.94B	9.8B	8.87B	8.2B	9.69B	9.16B	10.35B	9.93B	8.68B	8.29B	7.63B	7.42B	9.12B	8.4B	7.22B	6.3B	7.71B	6.97B	6.68B	5.72B	6.49B	6.06B	5.05B	4.44B	5.18B
Comprehensive Income	n/a	n/a	636M	538M	741.46M	986M	961M	385M	740.69M	145M	231M	207M	92.7M	99.1M	105.6M	130.4M	378.84M	435M	406.5M	504.9M	274.78M	249.8M	186.9M	201M	200.75M	153.4M	142.3M	131M	161.78M	122.7M	116.3M	105.9M	92.78M	90.7M	83.5M	75.3M
Shareholders Equity	17.93B	17.1B	16.85B	20.54B	19.9B	18.55B	17.53B	20.79B	19.36B	14.35B	13.86B	14.39B	13.23B	12.39B	11.72B	10.52B	9.85B	11.23B	10.78B	9.63B	9.01B	8.32B	8.06B	9.77B	9.05B	7.82B	6.89B	8.28B	7.58B	7.25B	6.28B	7.04B	6.6B	5.58B	4.97B	5.7B
Total Investments	2.94B	2.83B	2.94B	2.9B	2.68B	2.78B	2.77B	2.71B	2.41B	1.69B	1.83B	1.67B	1.18B	1B	986M	934M	753.03M	888.1M	816.9M	857.2M	718.29M	755.1M	790.5M	809.8M	1.19B	1.09B	1.04B	1.06B	1.02B	1.05B	1.06B	990.9M	908.69M	857M	851.3M	650.1M