Boston Beer Inc. (SAM)

AI Score

Hold

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

315.01

-0.10%

After-hours Dec 13, 2024, 04:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95
Revenue	2.01B	2.09B	2.06B	1.74B	1.25B	995.65M	862.99M	906.45M	959.93M	903.01M	739.05M	580.22M	513.00M	463.80M	415.05M	398.40M	341.65M	285.43M	238.30M	217.21M	207.94M	215.35M	186.78M	190.55M	176.80M	183.50M	183.80M	191.10M	151.30M
Cost of Revenue	1.16B	1.23B	1.26B	921.98M	635.66M	483.41M	413.09M	446.78M	458.32M	438.00M	354.13M	265.01M	228.43M	207.47M	201.24M	214.51M	152.29M	121.16M	96.83M	87.97M	85.61M	88.37M	81.69M	77.61M	72.50M	84.20M	85.50M	92.80M	72.20M
Gross Profit	852.37M	861.99M	797.79M	814.45M	614.17M	512.24M	449.90M	459.67M	501.62M	465.01M	384.92M	315.21M	284.57M	256.33M	213.82M	183.89M	189.36M	164.28M	141.47M	129.24M	122.34M	126.99M	105.09M	112.94M	104.30M	99.30M	98.30M	98.30M	79.10M
Operating Income	100.00M	161.31M	106.35M	244.21M	144.91M	115.88M	115.67M	137.66M	156.17M	146.57M	113.09M	95.58M	103.66M	81.18M	54.27M	14.06M	36.88M	27.95M	23.32M	19.48M	15.87M	11.67M	11.44M	16.12M	16.90M	14.60M	12.60M	13.20M	9.50M
Interest Income	-	2.56M	110.00K	199.00K	647.00K	1.29M	549.00K	168.00K	56.00K	21.00K	31.00K	31.00K	54.00K	79.00K	112.00K	1.60M	4.25M	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	109.59M	91.44M	6.91M	244.23M	144.37M	116.29M	116.14M	137.12M	155.01M	145.59M	112.54M	95.52M	103.50M	81.11M	54.37M	15.84M	41.64M	31.77M	25.52M	20.08M	16.97M	14.09M	13.22M	19.05M	19.10M	14.30M	13.30M	14.90M	10.40M
Net Income	76.25M	67.26M	14.55M	191.96M	110.04M	92.66M	99.05M	87.35M	98.41M	90.74M	70.39M	59.47M	66.06M	50.14M	31.12M	8.09M	22.49M	18.19M	15.56M	12.50M	10.56M	8.55M	7.83M	11.24M	11.10M	7.90M	7.60M	8.40M	12.60M
Selling & General & Admin	730.55M	735.93M	740.62M	565.78M	468.34M	395.71M	331.77M	322.25M	345.19M	316.67M	270.26M	219.48M	200.75M	174.85M	158.50M	167.89M	149.03M	136.33M	118.16M	109.75M	106.47M	115.32M	93.65M	90.38M	81.50M	79.50M	81.20M	82.10M	68.00M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	21.82M	-1.92M	-978.00K	222.00K	-1.19M	-887.00K	-82.00K	-706.00K	-1.22M	-994.00K	-583.00K	-98.00K	-	300.00K	-	1.94M	3.44M	-	-	-	-100.00K	-	-	6.44M	5.90M	5.20M	4.50M	3.00M	1.60M
Operating Expenses	752.37M	735.93M	740.62M	565.78M	468.34M	395.71M	331.77M	322.25M	345.19M	316.67M	270.26M	219.48M	200.75M	174.85M	158.50M	169.82M	152.47M	136.33M	118.16M	109.75M	106.37M	115.32M	93.65M	96.82M	87.40M	84.70M	85.70M	85.10M	69.60M
Interest Expense	-	2.56M	110.00K	199.00K	-	1.29M	549.00K	168.00K	56.00K	21.00K	31.00K	31.00K	54.00K	79.00K	112.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	556.00M	578.40M	606.99M	447.57M	355.61M	304.85M	258.65M	244.21M	273.63M	250.70M	207.93M	169.31M	157.26M	135.74M	121.56M	132.90M	124.46M	113.67M	100.87M	94.91M	91.84M	100.73M	80.12M	77.84M	69.94M	-	-	-	-
Cost & Expenses	1.91B	1.96B	2.00B	1.49B	1.10B	879.12M	744.87M	769.02M	803.50M	754.66M	624.39M	484.49M	429.18M	382.32M	359.73M	384.34M	304.76M	257.48M	214.99M	197.72M	191.97M	203.69M	175.35M	174.43M	159.90M	168.90M	171.20M	177.90M	141.80M
Income Tax	33.34M	24.17M	-7.64M	52.27M	34.33M	23.62M	17.09M	49.77M	56.60M	54.85M	42.15M	36.05M	37.44M	30.97M	23.25M	7.75M	19.15M	13.57M	9.96M	7.58M	6.42M	5.54M	5.38M	7.81M	8.00M	6.40M	5.70M	6.50M	-2.20M
Shares Outstanding (Basic)	12.24M	12.32M	12.28M	12.13M	11.89M	11.62M	12.04M	12.53M	13.12M	12.97M	12.77M	12.91M	13.01M	13.66M	14.06M	13.93M	14.19M	13.90M	14.13M	14.13M	14.72M	16.08M	16.41M	18.06M	20.56M	20.26M	20.54M	20.00M	19.75M
Shares Outstanding (Diluted)	12.26M	12.35M	12.44M	12.28M	11.91M	11.73M	12.18M	12.80M	13.52M	13.48M	13.50M	13.44M	13.74M	14.23M	14.36M	14.34M	14.70M	14.38M	14.52M	14.52M	15.00M	16.41M	16.59M	18.11M	20.56M	20.26M	20.54M	20.49M	19.75M
EPS (Basic)	6.23	5.46	1.19	15.83	9.26	7.97	8.18	6.93	7.46	6.96	5.47	4.60	5.08	3.67	2.21	0.58	1.58	1.31	1.10	0.89	0.72	0.53	0.48	0.62	0.54	0.39	0.37	0.42	0.33
EPS (Diluted)	6.22	5.44	1.17	15.53	9.16	7.90	8.09	6.79	7.25	6.69	5.18	4.39	4.81	3.52	2.17	0.56	1.53	1.27	1.07	0.86	0.70	0.52	0.47	0.62	0.54	0.39	0.37	0.41	0.33
EBITDA	209.96M	242.67M	87.13M	317.44M	202.09M	168.50M	169.38M	186.98M	199.32M	183.48M	140.56M	115.94M	122.29M	98.53M	71.29M	28.34M	48.30M	32.94M	27.84M	24.51M	23.08M	11.67M	11.44M	22.56M	22.80M	19.80M	17.10M	16.20M	11.10M
Depreciation & Amortization	88.14M	89.33M	80.11M	73.01M	56.27M	51.97M	51.26M	49.56M	42.88M	35.14M	25.90M	20.21M	18.79M	17.43M	16.92M	12.50M	6.65M	4.99M	4.52M	5.03M	7.11M	6.15M	6.66M	6.44M	5.90M	5.20M	4.50M	3.00M	1.60M