Boston Beer Inc.

NYSE: SAM · Real-Time Price · USD
219.50
-0.25 (-0.11%)
At close: Aug 15, 2025, 10:17 AM

Boston Beer Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net Income
59.7M 76.25M 67.26M 14.55M
Depreciation & Amortization
93.99M 88.14M 81.36M 72.1M
Stock-Based Compensation
18.95M 16.97M 13.99M 18.61M
Other Working Capital
23.86M 41.01M -5.57M -39.55M
Other Non-Cash Items
57.25M 29.72M 37.94M 26.12M
Deferred Income Tax
-19.92M -10.87M 9.1M -5.22M
Change in Working Capital
38.92M 64.94M -9.7M -69.86M
Operating Cash Flow
248.89M 265.15M 199.94M 56.3M
Capital Expenditures
-76.28M -64.09M -90.58M -147.92M
Cash Acquisitions
n/a n/a 2.08M 1.16M
Purchase of Investments
n/a n/a -2.08M n/a
Sales Maturities Of Investments
n/a n/a 7.95M n/a
Other Investing Acitivies
-19.98M 1.71M -5.87M 145K
Investing Cash Flow
-96.25M -62.38M -88.51M -146.62M
Debt Repayment
-1.89M -1.57M -1.67M -1.57M
Common Stock Repurchased
-238.61M -92.88M -3.47M -15.54M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
1.19M 9.61M 4.47M -5.07M
Financial Cash Flow
-239.31M -84.84M 2.8M -6.64M
Net Cash Flow
-86.67M 117.93M 114.24M -96.96M
Free Cash Flow
172.62M 201.06M 109.36M -91.62M