Schrödinger Inc.

NASDAQ: SDGR · Real-Time Price · USD
19.37
-0.08 (-0.41%)
At close: Aug 15, 2025, 3:59 PM
19.51
0.72%
After-hours: Aug 15, 2025, 07:57 PM EDT

Schrödinger Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-187.12M 40.72M -149.19M -101.22M
Depreciation & Amortization
6.16M 5.55M 4.34M 2.85M
Stock-Based Compensation
49.9M 47.84M 39.63M 26.49M
Other Working Capital
162.78M -9.85M 1.14M -1.03M
Other Non-Cash Items
-13.27M -208.29M 6.91M 811K
Deferred Income Tax
n/a n/a n/a -4.28M
Change in Working Capital
-13.04M -22.55M -21.38M 4.68M
Operating Cash Flow
-157.37M -136.73M -119.68M -70.67M
Capital Expenditures
-7.31M -13.4M -8.01M -7.17M
Cash Acquisitions
n/a n/a -7.03M 12.04M
Purchase of Investments
-254.41M -324.75M -271.47M -414.8M
Sales Maturities Of Investments
410.56M 383.97M 364.71M 392.75M
Other Investing Acitivies
n/a 147.21M 11.82M 375K
Investing Cash Flow
148.84M 193.03M 90.02M -16.81M
Debt Repayment
-58K -19K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
1.31M 9.07M 2.11M 7.95M
Financial Cash Flow
10.12M 9.05M 2.11M 7.95M
Net Cash Flow
1.59M 65.35M -27.55M -79.53M
Free Cash Flow
-164.68M -150.14M -127.7M -77.84M