Schrödinger Inc. (SDGR)
19.98
-0.28 (-1.38%)
At close: Mar 28, 2025, 3:59 PM
19.83
-0.73%
After-hours: Mar 28, 2025, 06:19 PM EDT
Schrödinger Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 207.54M | 216.67M | 180.96M | 137.93M | 108.09M | 85.54M | 66.64M | 55.69M |
| Cost of Revenue | 75.46M | 75.97M | 79.93M | 72.31M | 44.62M | 36.45M | 23.7M | 15.89M |
| Gross Profit | 132.08M | 140.69M | 101.02M | 65.62M | 63.47M | 49.09M | 42.94M | 39.8M |
| Operating Income | -209.3M | -177.45M | -149.12M | -111.44M | -60.92M | -38.72M | -27.97M | -19.02M |
| Interest Income | n/a | n/a | 3.95M | 1.06M | 2.25M | 1.88M | 433K | 359K |
| Pretax Income | -185.71M | 42.92M | -149.13M | -100.81M | -26.29M | -25.97M | -28.35M | -17.06M |
| Net Income | -187.12M | 40.72M | -149.19M | -101.22M | -26.64M | -25.68M | -28.43M | -17.39M |
| Selling & General & Admin | 139.59M | 136.37M | 121.47M | 86.16M | 59.69M | 48.4M | 36.38M | 31.15M |
| Research & Development | 201.78M | 181.77M | 126.37M | 90.9M | 64.69M | 39.4M | 34.52M | 27.67M |
| Other Expenses | n/a | n/a | 3.95M | 1.06M | 2.25M | n/a | n/a | n/a |
| Operating Expenses | 341.38M | 318.14M | 247.84M | 177.06M | 124.39M | 87.81M | 70.91M | 58.82M |
| Interest Expense | n/a | n/a | 3K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 39.92M | 37.23M | 30.64M | 22.15M | 17.8M | 21.36M | 17.83M | 16.72M |
| Cost & Expenses | 416.83M | 394.11M | 327.77M | 249.37M | 169.01M | 124.26M | 94.61M | 74.71M |
| Income Tax | 1.41M | 2.2M | 63K | 411K | 345K | -291K | 77K | 332K |
| Shares Outstanding (Basic) | 72.67M | 71.78M | 71.17M | 70.59M | 60.02M | 63.27M | 48.47M | 40.38M |
| Shares Outstanding (Diluted) | 72.67M | 74.99M | 71.17M | 70.59M | 60.02M | 63.27M | 48.47M | 40.38M |
| EPS (Basic) | -2.57 | 0.57 | -2.1 | -1.43 | -0.44 | -0.41 | -0.59 | -0.43 |
| EPS (Diluted) | -2.57 | 0.54 | -2.1 | -1.43 | -0.44 | -0.41 | -0.59 | -0.43 |
| EBITDA | -209.3M | -171.9M | -142.47M | -108.6M | -57.26M | -35.08M | -25.07M | -17.34M |
| Depreciation & Amortization | n/a | 5.55M | 4.34M | 2.85M | 3.66M | 3.64M | 2.89M | 1.69M |