Schrödinger Inc. (SDGR)
NASDAQ: SDGR
· Real-Time Price · USD
19.37
-0.08 (-0.41%)
At close: Aug 15, 2025, 3:59 PM
19.51
0.72%
After-hours: Aug 15, 2025, 07:57 PM EDT
Schrödinger Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 237.92M | 230.49M | 207.54M | 193.35M | 200.63M | 188.48M | 216.67M | 199.38M | 193.79M | 197.07M | 180.96M | 170.28M | 163.15M | 154.47M | 137.93M | 124.79M | 120.74M | 114.05M |
Cost of Revenue | 98.78M | 86.17M | 75.46M | 67.84M | 69.21M | 74.59M | 75.97M | 77.54M | 78.39M | 78.34M | 79.93M | 81.6M | 80.56M | 77.03M | 72.31M | 66.54M | 58.33M | 50.04M |
Gross Profit | 139.14M | 144.32M | 132.08M | 125.5M | 131.41M | 113.89M | 140.69M | 121.85M | 115.41M | 118.73M | 101.02M | 88.68M | 82.59M | 77.44M | 65.62M | 58.25M | 62.41M | 64.01M |
Operating Income | -192.93M | -192.75M | -209.3M | -218.21M | -205.98M | -214.38M | -177.45M | -176.37M | -166.34M | -148.68M | -146.82M | -140.79M | -129.31M | -116.17M | -111.44M | -105.51M | -86.28M | -73.03M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 328K | 328K | 614K | 971K | 1.06M | 1.58M | 1.76M | 1.97M |
Pretax Income | -180.15M | -191.22M | -185.71M | -177.97M | -204.66M | -166.84M | 42.92M | 47.09M | 72.34M | 40.85M | -149.13M | -152.22M | -147.58M | -134.84M | -100.81M | -81.73M | -43.46M | -12.56M |
Net Income | -181.33M | -192.21M | -187.12M | -177.58M | -201.47M | -143.14M | 40.72M | 44.18M | 66.35M | 14.4M | -149.19M | -152.69M | -147.84M | -134.81M | -100.39M | -80.82M | -41.96M | -10.67M |
Selling & General & Admin | 142.75M | 140.05M | 139.59M | 139.8M | 137.62M | 136.63M | 136.37M | 133.39M | 130.87M | 128.12M | 121.47M | 112.5M | 104.59M | 96.33M | 86.16M | 80.69M | 71.81M | 64.6M |
Research & Development | 189.32M | 197.02M | 201.78M | 203.91M | 199.77M | 191.64M | 181.77M | 164.82M | 150.87M | 139.29M | 126.37M | 116.97M | 107.31M | 97.28M | 90.9M | 83.08M | 76.88M | 72.44M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -296K | 43K | 43K | 329K | 982K | 643K | 643K | 357K | n/a |
Operating Expenses | 332.07M | 337.07M | 341.38M | 343.71M | 337.39M | 328.27M | 318.14M | 298.21M | 281.74M | 267.41M | 247.84M | 229.47M | 211.9M | 193.61M | 177.06M | 163.76M | 148.69M | 137.04M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 19.88M | 20.21M | 20.21M | 20.21M | 334K | 6K | n/a | n/a | n/a |
Selling & Marketing Expenses | 41.15M | 40.11M | 39.92M | 40.16M | 38.92M | 38.25M | 37.23M | 36.66M | 34.71M | 33.12M | 30.64M | 27.23M | 25.63M | 23.58M | 22.15M | 20.85M | 19.26M | 18.25M |
Cost & Expenses | 430.84M | 423.24M | 416.83M | 411.55M | 406.6M | 402.86M | 394.11M | 375.75M | 360.13M | 345.75M | 327.77M | 311.08M | 292.46M | 270.64M | 249.37M | 230.31M | 207.02M | 187.08M |
Income Tax Expense | 1.19M | 984K | 1.41M | -393K | -3.19M | -23.7M | 2.2M | 2.9M | 5.99M | 26.45M | 63K | 473K | 275K | 309K | 411K | 362K | 331K | 328K |
Shares Outstanding (Basic) | 73.43M | 73.06M | 72.67M | 72.81M | 72.71M | 72.29M | 72.14M | 71.92M | 71.64M | 71.47M | 71.32M | 71.17M | 71.16M | 71.05M | 70.78M | 70.78M | 70.58M | 70.07M |
Shares Outstanding (Diluted) | 73.43M | 73.06M | 72.67M | 72.81M | 72.71M | 72.29M | 72.14M | 71.92M | 75.06M | 73.82M | 71.32M | 71.21M | 71.16M | 71.05M | 70.78M | 70.78M | 70.58M | 70.07M |
EPS (Basic) | -2.48 | -2.63 | -2.57 | -2.45 | -2.79 | -1.99 | 0.58 | 0.63 | 0.93 | 0.20 | -2.09 | -2.14 | -2.07 | -1.89 | -1.41 | -1.15 | -0.6 | -0.16 |
EPS (Diluted) | -2.48 | -2.63 | -2.57 | -2.45 | -2.79 | -1.99 | 0.52 | 0.57 | 0.87 | 0.14 | -2.09 | -2.14 | -2.07 | -1.89 | -1.41 | -1.15 | -0.61 | -0.17 |
EBITDA | -176.47M | -186.44M | -203.14M | -212.46M | -200.51M | -209.15M | -171.9M | -171.03M | -161.16M | -143.54M | -142.47M | -136.94M | -125.98M | -113.25M | -108.6M | -102.31M | -82.77M | -69.36M |
EBIT | -182.91M | -192.75M | -209.3M | -218.21M | -205.98M | -214.38M | -177.45M | -176.37M | -166.34M | -148.68M | -146.82M | -140.79M | -129.31M | -116.17M | -111.44M | -105.51M | -86.28M | -73.03M |
Depreciation & Amortization | 6.44M | 6.31M | 6.16M | 5.75M | 5.46M | 5.23M | 5.55M | 5.34M | 5.17M | 5.13M | 4.34M | 3.85M | 3.33M | 2.93M | 2.85M | 3.21M | 3.51M | 3.67M |