Seadrill Limited (SDRL)

AI Score

Unlock

20.88

1.51 (7.80%)

At close: Apr 17, 2025, 3:59 PM

20.78

-0.48%

After-hours: Apr 17, 2025, 05:29 PM EDT

Seadrill Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	289M	354M	360M	356.78M	434.02M	414M	398M	253M	242M	269M	238M	294.26M	253M	222M	162M	219M	113.5M	210.5M	261M	309M	487M	295M	311M	293M	269M	238M	330M	340M	410M	474M	559M	556M	516M	728M	852M	873M
Cost of Revenue	275M	278M	206M	268.32M	347.85M	282M	233M	160M	172M	232M	166M	239.02M	198M	221M	207M	195M	177M	242M	256M	256M	459M	188M	222M	224M	147M	162M	224M	183M	156.1M	199.5M	226.4M	210M	232M	243M	248M	290M
Gross Profit	14M	76M	154M	88.47M	86.17M	132M	165M	93M	70M	37M	72M	55.24M	55M	1M	-45M	24M	-63.5M	-31.5M	5M	53M	28M	107M	89M	69M	122M	76M	106M	157M	253.9M	274.5M	332.6M	346M	284M	485M	604M	583M
Operating Income	-3M	47M	288M	64.16M	58.51M	117M	122M	50M	-7M	20M	25M	40.17M	12M	-4M	-81M	-24M	-128.5M	-129.5M	-88M	-62M	-114M	-58M	-73M	-71M	-29M	-106M	-137M	-90M	n/a	-3M	60M	78M	-9M	242M	359M	323M
Interest Income	5M	6M	7M	7M	13M	10M	5M	7M	n/a	4M	2M	n/a	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-32M	39M	256M	68.05M	57.44M	112M	107M	44M	-23M	-16M	-28M	3.73B	32M	-52M	-250M	-302M	-1.23B	-1.46B	-178M	-1.57B	-229M	-518M	-236M	-278M	-354M	-241M	-3.69B	-171M	-2.63B	-291M	-165M	52M	147M	-608M	323M	233M
Net Income	101M	32M	253M	60M	73M	90M	94M	43M	-23M	-16M	-36M	3.73B	43M	-86M	-256M	-304M	-1.22B	-1.46B	-181M	-1.56B	-199M	-522M	-203M	-295M	-362M	-240M	-3.7B	-181M	-2.67B	-229M	-142M	64M	140M	-652M	250M	133M
Selling & General & Admin	31M	27M	24M	24.3M	27.66M	20M	14M	14M	12M	18M	16M	15.06M	19M	16M	17M	15M	15.5M	21.5M	17M	20M	1M	33M	24M	23M	31M	31M	49M	51M	57.9M	69.5M	87.6M	62M	71M	51M	54M	60M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-14M	2M	-158M	n/a	n/a	n/a	n/a	n/a	51M	n/a	n/a	n/a	51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	17M	29M	-134M	24.3M	27.66M	20M	14M	14M	-82M	18M	19M	15.06M	-22M	16M	21M	269M	-161M	1.3B	99M	12M	46M	23M	397M	5M	10M	31M	46M	319M	2.88B	513.5M	421.6M	222M	62M	1.07B	121M	227M
Interest Expense	15M	15M	16M	15M	15M	15M	13M	16M	18M	32M	30M	16M	n/a	18M	22M	57M	82.5M	127.5M	84M	96M	102M	101M	103M	112M	112M	109M	10M	9M	10M	52M	76M	72M	75M	25M	160M	123M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-54M	n/a	-3M	n/a	-10M	n/a	-4M	n/a	8M	n/a	n/a	n/a	n/a	n/a	-6M	n/a	24M	n/a	-2M	n/a	-1.1M	500K	-400K	1M	2M	n/a	n/a	n/a
Cost & Expenses	292M	307M	72M	292.62M	375.51M	302M	292M	216M	752M	250M	259M	254.09M	340M	237M	306M	464M	1.06B	1.54B	355M	375M	501M	425M	397M	373M	388M	328M	473M	502M	3.03B	713M	648M	432M	294M	1.31B	369M	517M
Income Tax Expense	-133M	7M	3M	9.72M	-20.21M	22M	13M	1M	11M	2M	8M	3.01M	11M	3M	6M	2M	4.5M	1.5M	5M	3M	30M	3M	30M	18M	6M	2M	2M	32M	57M	21M	7M	5M	10M	49M	56M	84M
Shares Outstanding (Basic)	63.92M	65.31M	70M	72M	74.05M	80M	80M	50M	50M	50M	50M	50M	100M	50M	100M	100M	100M	100M	100M	100M	99.5M	100M	100M	100M	100M	100M	504M	502.78M	506M	504M	489.66M	504M	505.3M	505.43M	500M	493M
Shares Outstanding (Diluted)	65.58M	65.31M	73M	75M	74.05M	83M	83M	53M	50M	50M	50M	50M	100M	53M	100M	100M	100.69M	100.69M	100M	100M	100M	100M	100M	100M	100M	100M	504M	504M	506M	504M	504M	504M	504M	507M	498M	493M
EPS (Basic)	1.58	0.49	3.64	0.81	1.05	1.10	1.17	0.84	-0.46	-0.32	-0.72	74.52	0.43	-1.72	-2.56	-3.04	-12.24	-14.57	-1.81	-15.64	-2	-5.22	-2.03	-2.95	-3.62	-2.4	-7.34	-0.36	-5.27	-0.45	-0.29	0.13	0.28	-1.29	0.50	0.27
EPS (Diluted)	1.54	0.49	3.49	0.79	1.05	1.06	1.13	0.79	-0.46	-0.32	-0.72	74.52	0.43	-1.62	-2.56	-3.04	-12.16	-14.47	-1.81	-15.64	-1.99	-5.22	-2.03	-2.95	-3.62	-2.4	-7.34	-0.36	-5.27	-0.45	-0.28	0.13	0.28	-1.29	0.50	0.27
EBITDA	28M	96M	131M	120M	113M	151M	159M	86M	38M	55M	52M	79.34M	44M	-7M	-198M	18M	-74M	-47M	-6M	38M	18M	85M	69M	72M	113M	46M	47M	96M	187M	182M	246M	275M	201M	426M	540M	493M
EBIT	-17M	54M	88M	82M	69M	112M	122M	50M	-7M	17M	2M	35M	12M	-34M	-239M	-24M	-128.5M	-129.5M	-88M	-62M	-114M	-58M	-73M	-71M	-29M	-106M	-137M	-90M	-3.3B	-3M	60M	78M	-9M	242M	359M	323M
Depreciation & Amortization	45M	42M	43M	36.94M	46.81M	38.19M	36.9M	35.21M	46.75M	34.87M	47.62M	39.17M	59.34M	27.03M	39.9M	42M	54.5M	82.5M	82M	100M	132M	143M	142M	143M	142M	152M	184M	186M	187M	185M	186M	197M	210M	184M	181M	170M