Sea Limited

NYSE: SE · Real-Time Price · USD
178.03
4.02 (2.31%)
At close: Aug 15, 2025, 12:46 PM

Sea Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
444.04M 162.68M -1.66B -2.04B
Depreciation & Amortization
389.43M 440.85M 428.34M 279.03M
Stock-Based Compensation
715.84M 685.03M 705.9M 470.32M
Other Working Capital
637.91M -141.48M -1.51B 1.28B
Other Non-Cash Items
1.01B 830.7M 978.02M 227.08M
Deferred Income Tax
-193.24M -94.67M -140.55M -975K
Change in Working Capital
907.66M 55.11M -1.37B 1.28B
Operating Cash Flow
3.28B 2.08B -1.06B 208.65M
Capital Expenditures
-321.59M -258.26M -976.28M -807.18M
Cash Acquisitions
-3.93M -43.78M -60.94M -34.54M
Purchase of Investments
-9.66B -8.32B -2.63B -2.51B
Sales Maturities Of Investments
7.46B 3.75B 2.28B 798.18M
Other Investing Acitivies
-2.52B -936.73M -1.04B -1.22B
Investing Cash Flow
-5.04B -5.8B -2.43B -3.77B
Debt Repayment
-172.76M -35.29M -640.57M 2.96B
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
1.71B 390.66M 1.04B 393.18M
Financial Cash Flow
1.68B 366.01M 400.26M 7.4B
Net Cash Flow
-162.07M -3.37B -3.23B 3.78B
Free Cash Flow
2.96B 1.82B -2.03B -598.53M