Sea Limited (SE)
127.62
0.30 (0.24%)
At close: Mar 11, 2025, 3:59 PM
128.37
0.59%
After-hours: Mar 11, 2025, 08:00 PM EDT
Sea Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 16.82B | 13.06B | 12.45B | 9.96B | 4.38B | 2.18B | 826.97M | 414.19M | 345.67M | 292.12M | 160.76M |
| Cost of Revenue | 9.61B | 7.23B | 7.26B | 6.06B | 3.03B | 1.57B | 812.21M | 326.88M | 232.6M | 184.3M | 124.57M |
| Gross Profit | 7.21B | 5.83B | 5.19B | 3.9B | 1.35B | 604.92M | 14.76M | 87.31M | 113.07M | 107.83M | 36.18M |
| Operating Income | 662.15M | 224.78M | -1.13B | -1.58B | -1.3B | -891.23M | -988.77M | -502.36M | -205.39M | -83.06M | -87.88M |
| Interest Income | n/a | 331.31M | 115.52M | 36.08M | 24.8M | 33.94M | 11.52M | 2.92M | 741K | 545K | 217K |
| Pretax Income | 769M | 425.36M | -1.5B | -1.72B | -1.48B | -1.37B | -953.88M | -548.51M | -196.89M | -87.46M | -87.48M |
| Net Income | 444.32M | 150.73M | -1.67B | -2.05B | -1.62B | -1.45B | -961.24M | -560.49M | -222.87M | -103.37M | -88.38M |
| Selling & General & Admin | 4.74B | 3.91B | 4.71B | 4.94B | 2.49B | 1.36B | 945.8M | 563.84M | 299.75M | 176.22M | 113.75M |
| Research & Development | 1.21B | 1.16B | 1.38B | 831.7M | 353.79M | 156.63M | 67.53M | 29.32M | 20.81M | 17.73M | 11.05M |
| Other Expenses | 596.49M | 530.8M | 234.51M | -287.95M | -189.65M | -15.89M | 41.26M | -51.95M | -2.1M | -3.06M | -742K |
| Operating Expenses | 6.54B | 5.61B | 6.32B | 5.48B | 2.65B | 1.5B | 1B | 589.67M | 318.46M | 190.89M | 124.06M |
| Interest Expense | n/a | 41.08M | 45.4M | 138.94M | 148.24M | 48.21M | 31.3M | 26.5M | 23K | 32K | 181K |
| Selling & Marketing Expenses | 3.47B | 2.78B | 3.27B | 3.83B | 1.83B | 969.54M | 705.01M | 425.97M | 187.37M | 89.02M | 68.79M |
| Cost & Expenses | 16.16B | 12.84B | 13.58B | 11.54B | 5.68B | 3.07B | 1.82B | 916.55M | 551.06M | 375.18M | 248.63M |
| Income Tax | 321.17M | 262.68M | 168.4M | 332.87M | 141.64M | 85.86M | 4.09M | 10.74M | 8.55M | 11.73M | 2.52M |
| Shares Outstanding (Basic) | 600.43M | 566.61M | 558.12M | 532.71M | 477.26M | 436.6M | 338.47M | 205.73M | 261.32M | 261.32M | 257.46M |
| Shares Outstanding (Diluted) | 604.71M | 594.41M | 558.12M | 532.71M | 477.26M | 436.6M | 338.47M | 205.73M | 261.32M | 261.32M | 257.46M |
| EPS (Basic) | 0.74 | 0.27 | -2.99 | -3.84 | -3.4 | -3.33 | -2.84 | -2.72 | -0.85 | -0.4 | -0.34 |
| EPS (Diluted) | 0.73 | 0.25 | -2.99 | -3.84 | -3.4 | -3.33 | -2.84 | -2.72 | -0.85 | -0.4 | -0.34 |
| EBITDA | 1.88B | 908.47M | -1.02B | -1.3B | -1.18B | -1.2B | -844.46M | -483.67M | -157.28M | -58.09M | -68.91M |
| Depreciation & Amortization | 440.85M | 440.85M | 428.55M | 279.16M | 181.16M | 121.78M | 78.78M | 41.14M | 39.55M | 29.26M | 18.38M |