Sea Limited (SE)
NYSE: SE
· Real-Time Price · USD
177.34
3.33 (1.91%)
At close: Aug 15, 2025, 3:59 PM
177.16
-0.10%
After-hours: Aug 15, 2025, 07:56 PM EDT
Sea Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.84B | 4.91B | 4.37B | 3.8B | 3.73B | 3.64B | 3.31B | 3.08B | 3.05B | 3.48B | 3.14B | 2.94B | 2.9B | 3.23B | 2.69B | 2.28B | 1.76B |
Cost of Revenue | 2.6B | 2.72B | 2.49B | 2.22B | 2.18B | 2.11B | 1.87B | 1.64B | 1.63B | 1.77B | 1.92B | 1.85B | 1.73B | 1.91B | 1.68B | 1.35B | 1.12B |
Gross Profit | 2.23B | 2.19B | 1.88B | 1.58B | 1.55B | 1.54B | 1.44B | 1.44B | 1.42B | 1.71B | 1.22B | 1.09B | 1.17B | 1.31B | 1.01B | 931.26M | 645.02M |
Operating Income | 421.02M | 250.58M | 163.32M | 40.23M | 27.06M | -115.85M | -174.61M | 224.56M | 185.62M | 456.17M | -559.13M | -728.89M | -570.83M | -514.85M | -527.23M | -406.18M | -423.24M |
Interest Income | 88.72M | 93.26M | 94.24M | 91.15M | 86.92M | 91.59M | 88.16M | 83.06M | 68.95M | 54.83M | 31.2M | 19.02M | 10.76M | 10.93M | 10.19M | 7.45M | 7.51M |
Pretax Income | 546.52M | 324.31M | 248.28M | 140.16M | 55.64M | -34.96M | -82.42M | 391.01M | 149.51M | 382.81M | -501.77M | -864.49M | -497.58M | -511.16M | -470.04M | -358.62M | -370.84M |
Net Income | 402.59M | 235.51M | 150.24M | 81.66M | -23.61M | -110.51M | -149.43M | 319.82M | 88.27M | 430.66M | -562.8M | -931.02M | -578.94M | -618.19M | -573.14M | -433.61M | -422.43M |
Selling & General & Admin | 1.52B | 1.64B | 1.41B | 1.24B | 1.22B | 1.37B | 1.34B | 936.54M | 912.94M | 1.01B | 1.36B | 1.45B | 1.4B | 1.54B | 1.3B | 1.16B | 927.22M |
Research & Development | 295.52M | 298.93M | 304.89M | 297.7M | 303.71M | 281.76M | 280.92M | 281.72M | 321.21M | 246.41M | 419.11M | 370.1M | 339.9M | 286.91M | 231.42M | 172.63M | 141.04M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.81B | 1.94B | 1.72B | 1.54B | 1.52B | 1.65B | 1.62B | 1.22B | 1.23B | 1.26B | 1.78B | 1.82B | 1.74B | 1.83B | 1.54B | 1.34B | 1.07B |
Interest Expense | 9.07M | 9.21M | 9.75M | 9.66M | 9.7M | 10.2M | 10.19M | 10.33M | 10.41M | 10.91M | 11.51M | 11.39M | 11.6M | 52.34M | 37.06M | 22.68M | 26.92M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.41B | 4.66B | 4.21B | 3.76B | 3.7B | 3.76B | 3.49B | 2.85B | 2.86B | 3.03B | 3.7B | 3.66B | 3.47B | 3.74B | 3.22B | 2.69B | 2.19B |
Income Tax Expense | 136.16M | 88.52M | 93.49M | 60.46M | 78.59M | 77.43M | 61.77M | 61.87M | 62.03M | -43.85M | 64.99M | 64.63M | 81.68M | 105.71M | 101.06M | 75.22M | 50.99M |
Shares Outstanding (Basic) | 590.29M | 580.05M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 564.76M | 563.56M | 560.33M | 558.44M | 557.45M | 556.22M | 553.64M | 538.67M | 523.25M | 514.78M |
Shares Outstanding (Diluted) | 634.64M | 610.14M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 598.72M | 598.69M | 611.94M | 558.44M | 557.45M | 556.22M | 553.64M | 538.67M | 523.25M | 514.78M |
EPS (Basic) | 0.68 | 0.41 | 0.26 | 0.14 | -0.04 | -0.19 | -0.26 | 0.57 | 0.16 | 0.76 | -1.01 | -1.67 | -1.04 | -1.12 | -1.06 | -0.83 | -0.82 |
EPS (Diluted) | 0.63 | 0.39 | 0.26 | 0.14 | -0.04 | -0.19 | -0.26 | 0.54 | 0.15 | 0.70 | -1.01 | -1.67 | -1.04 | -1.12 | -1.06 | -0.83 | -0.82 |
EBITDA | 644.36M | 428.96M | 351.93M | 247.8M | 167.39M | 77.43M | 35.1M | 512.71M | 280.38M | 508.64M | -371.5M | -753.2M | -402.22M | -377.6M | -357.97M | -274.36M | -287.64M |
EBIT | 555.59M | 333.52M | 258.03M | 149.83M | 65.33M | -24.76M | -72.23M | 401.34M | 159.93M | 392.17M | -491.08M | -856.13M | -491.73M | -461.21M | -434.42M | -336.54M | -344.52M |
Depreciation & Amortization | 88.78M | 95.44M | 93.9M | 97.97M | 102.05M | 102.19M | 107.33M | 111.37M | 120.46M | 116.47M | 119.58M | 102.93M | 89.52M | 83.62M | 76.44M | 62.18M | 56.87M |