Select Medical Corporati...
(SEM)
undefined
undefined%
At close: undefined
19.48
0.03%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Revenue | 6.66B | 6.33B | 6.20B | 5.53B | 5.45B | 5.08B | 4.44B | 4.29B | 3.74B | 3.07B | 2.98B | 2.95B | 2.80B | 2.39B | 2.24B | 2.15B | 1.99B | 1.85B | 1.86B |
Cost of Revenue | 5.73B | 5.60B | 5.29B | 4.71B | 4.64B | 4.34B | 3.73B | 3.66B | 3.21B | 2.58B | 2.50B | 2.44B | 2.31B | 1.98B | 1.82B | 1.79B | 1.66B | 1.48B | 1.49B |
Gross Profit | 932.04M | 733.38M | 919.37M | 821.34M | 812.92M | 740.20M | 709.43M | 621.18M | 531.20M | 482.68M | 480.17M | 505.42M | 495.94M | 408.11M | 420.10M | 361.52M | 331.62M | 366.87M | 369.76M |
Operating Income | 554.87M | 403.28M | 713.77M | 567.66M | 471.88M | 417.28M | 355.88M | 299.85M | 274.79M | 284.48M | 301.44M | 336.86M | 310.72M | 236.14M | 235.84M | 196.41M | 193.88M | 257.87M | 119.10M |
Interest Income | - | 169.11M | 5.35M | 153.01M | 200.57M | - | - | - | - | - | - | - | 322.00K | - | 92.00K | 471.00K | 2.10M | 1.29M | 1.29M |
Pretax Income | 382.36M | 260.58M | 629.72M | 456.47M | 264.75M | 235.55M | 202.46M | 180.73M | 208.43M | 203.80M | 197.80M | 243.55M | 183.73M | 123.99M | 116.40M | 51.90M | 54.13M | 125.92M | -41.98M |
Net Income | 243.49M | 158.99M | 402.23M | 259.00M | 201.03M | 137.84M | 177.18M | 115.41M | 130.74M | 120.63M | 114.39M | 148.23M | 107.85M | 77.64M | 75.28M | 22.44M | 35.43M | 94.88M | -27.92M |
Selling & General & Admin | 170.19M | 153.03M | 146.97M | 138.04M | 128.46M | 121.27M | 114.05M | 106.93M | 92.05M | 85.25M | 76.92M | 66.19M | 62.35M | 62.12M | 113.28M | 93.33M | 80.44M | 62.32M | 206.80M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 206.97M | 177.06M | 58.62M | 115.65M | 212.58M | 201.66M | -49.00K | 42.65M | 104.98M | 68.35M | 64.39M | 63.31M | 122.86M | 109.85M | 70.98M | 71.79M | 57.30M | 46.67M | 43.85M |
Operating Expenses | 377.17M | 330.09M | 205.59M | 253.68M | 341.04M | 322.92M | 274.06M | 252.24M | 197.03M | 153.60M | 141.31M | 129.50M | 185.22M | 171.97M | 184.26M | 165.11M | 137.73M | 108.99M | 250.66M |
Interest Expense | 198.64M | 169.11M | 135.99M | 153.01M | 200.57M | 198.49M | 154.70M | 170.08M | 112.82M | 85.45M | 87.36M | 94.95M | 99.22M | 112.34M | 132.47M | 145.89M | 140.16M | 131.83M | 106.86M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40.87M | - | - | -119.68M | - |
Cost & Expenses | 6.11B | 5.93B | 5.49B | 4.96B | 4.98B | 4.66B | 4.01B | 3.92B | 3.41B | 2.74B | 2.64B | 2.57B | 2.49B | 2.15B | 2.00B | 1.96B | 1.80B | 1.59B | 1.74B |
Income Tax | 82.63M | 62.55M | 129.77M | 111.87M | 63.72M | 58.61M | -18.18M | 55.46M | 72.44M | 75.62M | 74.79M | 89.66M | 70.97M | 41.63M | 37.52M | 26.06M | 18.70M | 43.52M | -10.46M |
Shares Outstanding (Basic) | 123.11M | 124.63M | 130.25M | 129.78M | 130.25M | 130.17M | 128.96M | 127.81M | 127.48M | 129.03M | 136.88M | 138.77M | 150.50M | 159.18M | 85.59M | 59.57M | 190.29M | 60.51M | 60.51M |
Shares Outstanding (Diluted) | 123.11M | 124.63M | 130.25M | 129.78M | 130.28M | 130.26M | 129.13M | 127.97M | 127.75M | 129.47M | 137.05M | 139.04M | 150.72M | 159.44M | 86.05M | 59.57M | 190.29M | 60.99M | 60.99M |
EPS (Basic) | 1.91 | 1.23 | 2.99 | 1.93 | 1.54 | 1.06 | 1.33 | 0.88 | 1.00 | 0.91 | 0.82 | 1.05 | 0.71 | 0.49 | 0.61 | -0.04 | 0.05 | 1.19 | -0.46 |
EPS (Diluted) | 1.91 | 1.23 | 2.99 | 1.93 | 1.54 | 1.06 | 0.87 | 0.87 | 0.99 | 0.91 | 0.82 | 1.05 | 0.71 | 0.48 | 0.61 | -0.04 | 0.05 | 1.18 | -0.46 |
EBITDA | 763.62M | 585.31M | 772.72M | 683.30M | 684.46M | 621.83M | 517.17M | 448.39M | 384.49M | 352.83M | 365.83M | 401.81M | 354.46M | 305.04M | 319.50M | 269.58M | 253.12M | 305.77M | 164.40M |
Depreciation & Amortization | 208.74M | 205.82M | 202.65M | 205.66M | 212.58M | 201.66M | 160.01M | 145.31M | 104.98M | 68.35M | 64.39M | 63.31M | 71.52M | 68.71M | 72.66M | 71.79M | 58.62M | 48.02M | 46.12M |