Select Medical Corporati... (SEM)
NYSE: SEM
· Real-Time Price · USD
12.71
0.11 (0.87%)
At close: Aug 15, 2025, 3:45 PM
Select Medical Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 4.33B | 4.75B | 5.19B | 6.97B | 6.87B | 6.79B | 6.66B | 6.59B | 6.49B | 6.4B | 6.33B | 6.31B | 6.28B | 6.26B | 6.2B | 6.11B | 5.99B | 5.66B |
Cost of Revenue | 3.97B | 4.34B | 4.71B | 6.12B | 5.99B | 5.86B | 5.73B | 5.69B | 5.65B | 5.61B | 5.6B | 5.59B | 5.5B | 5.4B | 5.29B | 5.13B | 5.01B | 4.8B |
Gross Profit | 363.69M | 415.92M | 475.49M | 846.76M | 882.76M | 926.01M | 932.04M | 892.94M | 843.74M | 787M | 733.38M | 717.95M | 780.51M | 858.89M | 919.37M | 976.02M | 982.4M | 860.09M |
Operating Income | 115.82M | 187.27M | 266.21M | 605.05M | 464.4M | 465.63M | 425.4M | 398.01M | 488.99M | 450.75M | 403.28M | 393.96M | 452.75M | 615.75M | 713.77M | 799.56M | 805.44M | 640.99M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 601K | 601K | 601K | 5.35M | 4.75M | 4.75M | 4.75M |
Pretax Income | 60.49M | 117.33M | 174.77M | 462.11M | 430.84M | 424.54M | 382.36M | 354.99M | 332.78M | 298.15M | 260.58M | 271.97M | 345.5M | 521.31M | 629.72M | 709.33M | 717.46M | 546.39M |
Net Income | 136.83M | 173.82M | 214.04M | 276.36M | 268.91M | 269.58M | 243.49M | 234.93M | 224.88M | 199.93M | 176.6M | 187.09M | 223.34M | 329.39M | 388.76M | 415.19M | 415.09M | 305.63M |
Selling & General & Admin | 196.22M | 210.25M | 225.69M | 189.59M | 183.55M | 176.36M | 170.19M | 164.87M | 163.04M | 157.8M | 153.03M | 152.22M | 150.62M | 149.09M | 146.97M | 144.25M | 141.88M | 139.61M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 52.96M | 19.7M | -15.11M | -52.42M | -52.42M | -52.42M | n/a | 99.47M | 142.49M | 178.44M | 177.06M | 171.77M | 177.15M | 94.06M | 58.62M | 32.21M | 35.08M | 79.49M |
Operating Expenses | 264.28M | 245.06M | 225.69M | 243.01M | 236.98M | 279M | 325.26M | 313.55M | 354.74M | 336.25M | 330.09M | 323.99M | 327.76M | 243.14M | 205.59M | 176.46M | 176.96M | 219.1M |
Interest Expense | 114.49M | 121.62M | 143.31M | 194.11M | 188.94M | 200.83M | 198.64M | 195.18M | 190.11M | 182.17M | 169.11M | 155.64M | 144.26M | 137.1M | 135.99M | 137.63M | 137.83M | 141.31M |
Selling & Marketing Expenses | n/a | -177K | -177K | -177K | -177K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.22B | 4.56B | 4.92B | 6.36B | 6.28B | 6.19B | 6.11B | 6.06B | 6B | 5.95B | 5.93B | 5.92B | 5.83B | 5.64B | 5.49B | 5.31B | 5.19B | 5.02B |
Income Tax Expense | 9.83M | 29.78M | 44.78M | 107.36M | 96.29M | 92.9M | 82.63M | 79.34M | 79.82M | 70.8M | 62.55M | 45.35M | 56.79M | 102.65M | 129.77M | 173.47M | 177.36M | 135.02M |
Shares Outstanding (Basic) | 123.36M | 128.81M | 129.18M | 124.71M | 123.95M | 123.86M | 123.82M | 123.4M | 122.63M | 122.55M | 127.17M | 122.19M | 124.9M | 129.01M | 129.68M | 130.59M | 130.4M | 130.33M |
Shares Outstanding (Diluted) | 123.36M | 126.2M | 129.18M | 124.71M | 123.95M | 123.86M | 123.82M | 123.4M | 122.63M | 122.55M | 127.17M | 122.19M | 124.9M | 129.01M | 129.68M | 130.59M | 130.4M | 130.33M |
EPS (Basic) | 1.07 | 1.35 | 1.66 | 2.14 | 2.09 | 2.10 | 1.91 | 1.85 | 1.78 | 1.60 | 1.41 | 1.62 | 1.88 | 2.67 | 3.12 | 3.20 | 3.20 | 2.37 |
EPS (Diluted) | 1.06 | 1.34 | 1.65 | 2.14 | 2.09 | 2.10 | 1.91 | 1.85 | 1.78 | 1.60 | 1.41 | 1.62 | 1.88 | 2.67 | 3.12 | 3.20 | 3.20 | 2.37 |
EBITDA | 325.82M | 402.74M | 501.13M | 853.23M | 821.69M | 829.42M | 783.4M | 752.83M | 721.97M | 680.54M | 628.52M | 609.26M | 656.91M | 715.53M | 821.41M | 880.46M | 889.21M | 769.17M |
EBIT | 160.28M | 224.24M | 303.37M | 656.21M | 619.78M | 614.87M | 561.94M | 531.11M | 503.83M | 471.76M | 424.29M | 422.21M | 484.37M | 653.01M | 765.71M | 801.31M | 796.89M | 565.65M |
Depreciation & Amortization | 165.54M | 184.63M | 203.89M | 212.13M | 214.39M | 210.39M | 208.74M | 207M | 206.07M | 207.21M | 205.82M | 205.52M | 204.19M | 204.06M | 202.65M | 202.23M | 202.21M | 203.53M |