Select Medical Corporati... (SEM)

AI Score

Unlock

16.36

0.03 (0.18%)

At close: Apr 17, 2025, 3:59 PM

14.01

-14.36%

After-hours: Apr 17, 2025, 05:52 PM EDT

Select Medical Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.19B	6.97B	6.87B	6.79B	6.66B	6.59B	6.49B	6.4B	6.33B	6.31B	6.28B	6.26B	6.2B	6.11B	5.99B	5.66B	5.53B	5.45B	5.42B	5.54B	5.45B	5.34B	5.22B	5.15B	5.08B	4.93B	4.76B	4.59B	4.44B	4.38B	4.33B	4.31B	4.29B	4.28B	4.25B	4.04B
Cost of Revenue	4.71B	6.12B	5.99B	5.86B	5.73B	5.69B	5.65B	5.61B	5.6B	5.59B	5.5B	5.4B	5.29B	5.13B	5.01B	4.8B	4.71B	4.64B	4.64B	4.71B	4.64B	4.56B	4.46B	4.41B	4.34B	4.19B	4.05B	3.87B	3.73B	3.7B	3.67B	3.67B	3.66B	3.66B	3.64B	3.47B
Gross Profit	475.49M	846.76M	882.76M	926.01M	932.04M	892.94M	843.74M	787M	733.38M	717.95M	780.51M	858.89M	919.37M	976.02M	982.4M	860.09M	821.34M	806.38M	773.69M	834.64M	812.92M	785.22M	755.33M	745.59M	740.2M	736.69M	714.61M	713.57M	709.43M	678.08M	657.91M	638.11M	621.18M	621.68M	603.76M	566.3M
Operating Income	266.21M	605.05M	464.4M	465.63M	425.4M	398.01M	488.99M	450.75M	403.28M	393.96M	452.75M	615.75M	713.77M	799.56M	805.44M	640.99M	567.66M	516.7M	483.47M	488.83M	471.88M	447.8M	424.73M	420.4M	417.28M	405.35M	377.61M	372.71M	355.88M	335.27M	319.33M	304.73M	299.85M	306.4M	298.45M	282.41M
Interest Income	n/a	n/a	50.27M	99.27M	147.84M	195.18M	190.11M	141.12M	92.55M	45.8M	601K	601K	5.35M	4.75M	4.75M	4.75M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	174.77M	462.11M	430.84M	424.54M	382.36M	354.99M	332.78M	298.15M	260.58M	271.97M	345.5M	521.31M	629.72M	709.33M	717.46M	546.39M	456.47M	374.44M	295.31M	285.3M	264.75M	250.37M	250.23M	251.09M	235.55M	237.96M	220.06M	222.07M	202.46M	183.54M	149.77M	140.4M	180.73M	189.61M	235.7M	224.97M
Net Income	214.04M	276.36M	268.91M	269.58M	243.49M	234.93M	224.88M	199.93M	176.6M	187.09M	223.34M	329.39M	388.76M	415.19M	415.09M	305.63M	250.09M	206.42M	161.82M	155.28M	143.46M	137.18M	139.31M	140.98M	134.11M	206.94M	192.98M	188.7M	171.43M	93.43M	81.84M	74.09M	111.98M	120.9M	143.12M	146.09M
Selling & General & Admin	225.69M	189.59M	183.55M	176.36M	170.19M	164.87M	163.04M	157.8M	153.03M	152.22M	150.62M	149.09M	146.97M	144.25M	141.88M	139.61M	138.04M	136.87M	135.74M	133.62M	128.46M	124.72M	120.31M	118.16M	121.27M	121.58M	118.67M	117.75M	114.05M	109.12M	109.14M	106.73M	106.93M	105.36M	100.47M	98.64M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	38.83M	1.52M	1.52M	-52.42M	n/a	99.47M	142.49M	178.44M	177.06M	171.77M	177.15M	94.06M	58.62M	32.21M	35.08M	79.49M	115.65M	152.81M	154.48M	212.19M	166.97M	167.1M	116.3M	67.78M	61.65M	49.38M	86.02M	117.87M	117.42M	82.61M	42.81M	17.52M	42.65M	71.41M	103.91M	112.72M
Operating Expenses	210.59M	243.01M	236.98M	279M	325.26M	313.55M	354.74M	336.25M	330.09M	323.99M	327.76M	243.14M	205.59M	176.46M	176.96M	219.1M	253.68M	289.68M	290.22M	345.81M	341.04M	337.42M	330.6M	325.19M	322.92M	310.97M	296.31M	282M	274.06M	266.18M	264.6M	260.07M	252.24M	247.56M	236.98M	220.79M
Interest Expense	143.31M	194.11M	188.94M	200.83M	198.64M	195.18M	190.11M	182.17M	169.11M	155.64M	144.26M	137.1M	135.99M	137.63M	137.83M	141.31M	153.01M	161.46M	181.77M	195.87M	200.57M	207.11M	203.45M	202.14M	198.49M	186.5M	173.52M	161.01M	154.7M	158.62M	165.41M	172.09M	170.08M	160.75M	149.32M	130.28M
Selling & Marketing Expenses	-177K	-177K	-177K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.92B	6.36B	6.28B	6.19B	6.11B	6.06B	6B	5.95B	5.93B	5.92B	5.83B	5.64B	5.49B	5.31B	5.19B	5.02B	4.96B	4.93B	4.93B	5.06B	4.98B	4.9B	4.79B	4.73B	4.66B	4.51B	4.34B	4.15B	4.01B	3.96B	3.94B	3.93B	3.92B	3.9B	3.88B	3.69B
Income Tax Expense	44.78M	107.36M	96.29M	92.9M	82.63M	79.34M	79.82M	70.8M	62.55M	45.35M	56.79M	102.65M	129.77M	173.47M	177.36M	135.02M	111.87M	88.38M	69.67M	67.16M	63.72M	63.29M	64.5M	64.78M	58.61M	-30.32M	-30.36M	-19.09M	-18.18M	63.47M	50.53M	51.61M	55.46M	58.97M	76.25M	66.31M
Shares Outstanding (Basic)	125.92M	124.71M	123.95M	123.86M	123.82M	123.4M	122.63M	122.55M	127.17M	122.19M	124.9M	129.01M	129.68M	130.59M	130.4M	130.33M	129.88M	129.88M	129.32M	130.33M	129.68M	129.99M	130.53M	130.82M	130.82M	130.39M	129.83M	129.69M	129.59M	129.14M	128.62M	128.46M	128.27M	127.85M	127.63M	127.5M
Shares Outstanding (Diluted)	127.53M	124.71M	123.95M	123.86M	123.82M	123.4M	122.63M	122.55M	127.17M	122.19M	124.9M	129.01M	129.68M	130.59M	130.4M	130.33M	129.88M	129.88M	129.32M	134.84M	134.33M	130.01M	130.56M	130.86M	135.27M	130.45M	129.92M	129.82M	129.69M	129.32M	128.78M	128.63M	128.44M	127.99M	127.82M	127.58M
EPS (Basic)	1.66	2.14	2.09	2.10	1.91	1.85	1.78	1.60	1.41	1.62	1.88	2.67	3.12	3.20	3.20	2.37	1.95	1.59	1.25	1.19	1.09	1.04	1.05	1.07	1.02	1.62	1.52	1.49	1.36	0.73	0.64	0.58	0.88	0.95	1.12	1.14
EPS (Diluted)	1.65	2.14	2.09	2.10	1.91	1.85	1.78	1.60	1.41	1.62	1.88	2.67	3.12	3.20	3.20	2.37	1.95	1.59	1.25	1.19	1.09	1.04	1.05	1.07	1.02	1.62	1.52	1.49	1.36	0.73	0.64	0.58	0.88	0.95	1.12	1.14
EBITDA	508.78M	860.88M	821.69M	829.42M	783.4M	752.83M	721.97M	680.54M	628.52M	609.26M	656.91M	715.53M	821.41M	880.46M	889.21M	769.17M	683.3M	669.51M	637.95M	708.42M	702.75M	678.79M	660.88M	657.16M	640.7M	619.33M	572.26M	542.71M	518.71M	492.34M	474.8M	458.06M	448.39M	451.84M	438.2M	412.51M
EBIT	303.37M	656.21M	619.78M	614.87M	561.94M	531.11M	503.83M	471.76M	424.29M	422.21M	484.37M	653.01M	765.71M	801.31M	796.89M	565.65M	477.64M	462.87M	428.48M	488.83M	471.88M	447.8M	424.73M	431.67M	431.48M	422.37M	394.63M	378.47M	358.7M	346.31M	323.76M	326.73M	350.81M	350.36M	385.02M	355.24M
Depreciation & Amortization	203.89M	212.13M	214.39M	210.39M	208.74M	207M	206.07M	207.21M	205.82M	205.52M	204.19M	204.06M	202.65M	202.23M	202.21M	203.53M	205.66M	206.64M	209.47M	212.19M	212.58M	212.71M	210.29M	207.02M	201.66M	189.39M	177.63M	164.24M	160.01M	157.07M	155.62M	153.67M	145.77M	142.66M	136.8M	122.27M