Select Medical Corporati... (SEM)

AI Score

Unlock

15.50

-0.86 (-5.26%)

At close: Apr 21, 2025, 3:59 PM

15.76

1.68%

After-hours: Apr 21, 2025, 05:29 PM EDT

Select Medical Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	-122.59M	1.76B	1.76B	1.79B	1.66B	1.67B	1.67B	1.66B	1.58B	1.57B	1.58B	1.6B	1.56B	1.53B	1.56B	1.55B	1.46B	1.42B	1.23B	1.41B	1.37B	1.39B	1.36B	1.32B	1.26B	1.27B	1.3B	1.25B	1.11B	1.1B	1.12B	1.11B	1.05B	1.05B	1.1B	1.09B
Cost of Revenue	36.91M	1.57B	1.55B	1.55B	1.45B	1.44B	1.42B	1.42B	1.41B	1.39B	1.39B	1.41B	1.4B	1.3B	1.29B	1.29B	1.25B	1.18B	1.08B	1.2B	1.18B	1.18B	1.15B	1.13B	1.09B	1.09B	1.09B	1.07B	946.68M	938.91M	920.23M	928.36M	909.89M	915.7M	916.99M	922.26M
Gross Profit	-159.5M	187.18M	207.68M	240.13M	211.77M	223.19M	250.93M	246.16M	172.67M	173.98M	194.19M	192.54M	157.24M	236.54M	272.57M	253.01M	213.9M	242.92M	150.26M	214.26M	198.94M	210.23M	211.21M	192.54M	171.23M	180.34M	201.48M	187.15M	167.72M	158.26M	200.44M	183M	136.37M	138.09M	180.65M	166.07M
Operating Income	-224.59M	141.13M	157.98M	191.68M	114.25M	485K	159.2M	151.46M	86.86M	91.47M	120.97M	103.98M	77.54M	150.25M	283.97M	202.01M	163.33M	156.13M	119.52M	128.68M	112.37M	122.91M	124.88M	111.72M	88.28M	99.84M	120.56M	108.6M	76.35M	72.1M	115.66M	91.77M	55.74M	56.16M	101.05M	86.89M
Interest Income	n/a	n/a	n/a	n/a	n/a	50.27M	49M	48.57M	47.34M	45.2M	n/a	n/a	601K	n/a	n/a	4.75M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-213.69M	107.82M	127.01M	153.63M	73.65M	76.56M	120.71M	111.44M	46.28M	54.35M	86.08M	73.87M	57.67M	127.88M	261.89M	182.28M	137.28M	136.01M	90.82M	92.36M	55.25M	56.88M	80.81M	71.81M	40.87M	56.74M	81.67M	56.28M	43.28M	38.84M	83.67M	36.66M	24.36M	5.07M	74.3M	77M
Net Income	-16.05M	55.63M	77.56M	96.9M	46.27M	48.18M	78.24M	70.81M	37.71M	38.13M	53.29M	47.47M	48.2M	74.38M	159.33M	106.85M	74.63M	74.28M	49.87M	51.31M	30.96M	29.68M	43.33M	39.49M	24.67M	31.82M	44.99M	32.63M	97.5M	17.85M	40.71M	15.36M	19.5M	6.26M	32.96M	53.25M
Selling & General & Admin	80.2M	47.35M	49.7M	48.45M	44.09M	41.32M	42.51M	42.28M	38.76M	39.49M	37.27M	37.51M	37.95M	37.88M	35.74M	35.4M	35.23M	35.52M	33.46M	33.83M	34.06M	34.38M	31.34M	28.68M	30.32M	29.98M	29.19M	31.78M	30.63M	27.07M	28.27M	28.07M	25.7M	27.09M	25.87M	28.27M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-15.11M	n/a	53.94M	n/a	-52.42M	n/a	n/a	52.42M	47.05M	43.02M	35.96M	51.04M	41.75M	48.4M	-47.13M	15.6M	15.34M	51.27M	-2.72M	51.75M	52.5M	52.94M	54.99M	6.53M	52.63M	2.14M	6.48M	399K	40.37M	38.77M	38.33M	-49K	5.56M	-1.03M	13.04M	25.09M
Operating Expenses	65.09M	47.35M	49.7M	48.45M	97.52M	41.32M	91.72M	94.7M	85.81M	82.51M	73.22M	88.55M	79.7M	86.28M	-11.4M	51M	50.57M	86.79M	30.74M	85.58M	86.57M	87.33M	86.33M	80.81M	82.95M	80.5M	80.92M	78.55M	71M	65.84M	66.61M	70.61M	63.13M	64.25M	62.08M	62.78M
Interest Expense	n/a	55.44M	37.11M	50.76M	50.8M	50.27M	49M	48.57M	47.34M	45.2M	41.05M	35.51M	33.87M	33.83M	33.89M	34.4M	35.51M	34.03M	37.37M	46.11M	43.96M	54.34M	51.46M	50.81M	50.5M	50.67M	50.16M	47.16M	38.51M	37.69M	37.66M	40.85M	42.42M	44.48M	44.33M	38.85M
Selling & Marketing Expenses	n/a	n/a	-177K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	102M	1.62B	1.6B	1.6B	1.54B	1.54B	1.52B	1.51B	1.49B	1.48B	1.46B	1.5B	1.48B	1.38B	1.28B	1.34B	1.3B	1.27B	1.11B	1.29B	1.26B	1.27B	1.24B	1.21B	1.18B	1.17B	1.18B	1.14B	1.02B	1B	986.84M	998.97M	973.02M	979.96M	979.06M	985.05M
Income Tax Expense	-50.73M	26.81M	32.24M	36.46M	11.85M	15.74M	28.85M	26.18M	8.57M	16.22M	19.82M	17.94M	-8.64M	27.66M	65.68M	45.06M	35.06M	31.56M	23.34M	21.91M	11.58M	12.85M	20.83M	18.47M	11.15M	14.06M	21.11M	12.29M	-77.78M	14.02M	32.37M	13.2M	3.88M	1.07M	33.45M	17.06M
Shares Outstanding (Basic)	125.92M	124.71M	123.95M	123.86M	123.82M	123.4M	122.63M	122.55M	127.17M	122.19M	124.9M	129.01M	129.68M	130.59M	130.4M	130.33M	129.88M	129.88M	129.32M	130.33M	129.68M	129.99M	130.53M	130.82M	130.82M	130.39M	129.83M	129.69M	129.59M	129.14M	128.62M	128.46M	128.27M	127.85M	127.63M	127.5M
Shares Outstanding (Diluted)	127.53M	124.71M	123.95M	123.86M	123.82M	123.4M	122.63M	122.55M	127.17M	122.19M	124.9M	129.01M	129.68M	130.59M	130.4M	130.33M	129.88M	129.88M	129.32M	134.84M	134.33M	130.01M	130.56M	130.86M	135.27M	130.45M	129.92M	129.82M	129.69M	129.32M	128.78M	128.63M	128.44M	127.99M	127.82M	127.58M
EPS (Basic)	-0.12	0.43	0.60	0.75	0.36	0.38	0.61	0.56	0.30	0.31	0.43	0.37	0.51	0.57	1.22	0.82	0.59	0.57	0.39	0.40	0.23	0.23	0.33	0.30	0.18	0.24	0.35	0.25	0.78	0.14	0.32	0.12	0.15	0.05	0.26	0.42
EPS (Diluted)	-0.13	0.43	0.60	0.75	0.36	0.38	0.61	0.56	0.30	0.31	0.43	0.37	0.51	0.57	1.22	0.82	0.59	0.57	0.39	0.40	0.23	0.23	0.33	0.30	0.18	0.24	0.35	0.25	0.78	0.14	0.32	0.12	0.15	0.05	0.26	0.42
EBITDA	-182.65M	221.05M	211.92M	258.46M	169.45M	181.87M	219.64M	212.44M	138.88M	151.01M	178.22M	160.42M	119.62M	198.65M	236.84M	266.3M	178.67M	207.4M	116.8M	180.43M	164.87M	175.85M	187.27M	174.76M	140.92M	157.94M	183.55M	158.31M	119.54M	110.87M	154M	134.3M	93.17M	93.33M	137.26M	124.64M
EBIT	-228.39M	163.26M	164.12M	204.39M	124.45M	126.83M	159.2M	151.46M	93.62M	99.55M	127.13M	103.98M	91.54M	161.71M	295.78M	216.68M	127.14M	157.29M	64.53M	128.68M	112.37M	122.91M	124.88M	111.72M	88.28M	99.84M	131.82M	111.53M	79.17M	72.1M	115.66M	91.77M	66.78M	49.55M	118.64M	115.85M
Depreciation & Amortization	45.74M	50.14M	53.94M	54.07M	53.98M	52.39M	49.94M	52.42M	52.25M	51.46M	51.08M	51.04M	51.94M	50.13M	50.95M	49.62M	51.53M	50.11M	52.27M	51.75M	52.5M	52.94M	54.99M	52.14M	52.63M	50.53M	51.72M	46.77M	40.37M	38.77M	38.33M	42.54M	37.42M	37.33M	36.38M	34.64M