Semrush Inc. (SEMR)
NYSE: SEMR
· Real-Time Price · USD
7.42
-0.25 (-3.26%)
At close: Aug 14, 2025, 3:59 PM
Semrush Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 108.89M | 105.02M | 102.64M | 97.41M | 90.95M | 85.81M | 83.39M | 78.72M | 74.69M | 70.87M | 68.78M | 65.79M | 62.61M | 57.13M | 53.75M | 49.25M | 45.01M | 40M |
Cost of Revenue | 21.11M | 19.87M | 18.81M | 17.06M | 14.96M | 14.64M | 13.68M | 13.03M | 12.97M | 12.64M | 11.96M | 12.4M | 12.6M | 11.59M | 11.56M | 11.36M | 10.24M | 8.77M |
Gross Profit | 87.78M | 85.15M | 83.83M | 80.35M | 75.99M | 71.17M | 69.71M | 65.69M | 61.72M | 58.23M | 56.82M | 53.39M | 50.01M | 45.54M | 42.19M | 37.89M | 34.77M | 31.23M |
Operating Income | -4.34M | -74K | 1.74M | 1.71M | 3.62M | 1.57M | 2.68M | 2.75M | -2.33M | -9.79M | -13.43M | -10.25M | -8.26M | -2.59M | -3.65M | -330K | -15K | 1.51M |
Interest Income | -2.52M | 2.52M | 2.33M | 2.42M | 2.55M | 2.73M | 9.54M | n/a | 2.24M | 2.19M | 329K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -2.06M | 4.1M | 4.67M | 4.62M | 6.01M | 5.11M | 8.27M | 4.85M | 590K | -9.06M | -14.17M | -8.77M | -7.54M | -2.43M | -3.92M | -514K | -138K | 1.56M |
Net Income | -6.57M | 849K | 3.35M | 1.09M | 1.66M | 2.14M | 6.87M | 4.21M | -279K | -9.86M | -13.9M | -9.09M | -8.28M | -2.57M | -3.86M | -615K | -279K | 1.47M |
Selling & General & Admin | 68.33M | 63.31M | 60.78M | 56.46M | 53.09M | 52.3M | 51.66M | 48.86M | 49.63M | 54.14M | 56.99M | 47.58M | 45.11M | 39.99M | 39.01M | 32.05M | 28.82M | 24.36M |
Research & Development | 23.8M | 21.91M | 21.3M | 22.18M | 19.29M | 17.3M | 15.37M | 14.07M | 14.12M | 13.88M | 13.26M | 10.13M | 9.67M | 8.14M | 6.83M | 6.17M | 5.96M | 5.36M |
Other Expenses | n/a | n/a | n/a | n/a | -66K | 462K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 159K | -266K | -127K | -70K | 7K |
Operating Expenses | 92.13M | 85.22M | 82.09M | 78.64M | 72.38M | 69.6M | 67.03M | 62.94M | 63.74M | 68.02M | 70.25M | 57.71M | 54.78M | 48.13M | 45.84M | 38.22M | 34.78M | 29.72M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21K | n/a | n/a | 2.57M | n/a | n/a | n/a | 266K | n/a | n/a | n/a |
Selling & Marketing Expenses | 45.01M | 41.31M | 39.73M | 35.69M | 35M | 33.92M | 33.23M | 30.09M | 30.24M | 35.5M | 39.6M | 30.57M | 30.89M | 25.83M | 25.69M | 20.67M | 18.3M | 16.46M |
Cost & Expenses | 113.24M | 105.09M | 100.9M | 95.7M | 87.33M | 84.24M | 80.71M | 75.97M | 76.71M | 80.66M | 82.21M | 70.11M | 67.38M | 59.72M | 57.4M | 49.58M | 45.02M | 38.49M |
Income Tax Expense | 4.72M | 3.44M | 1.38M | 3.9M | 4.65M | 3.1M | 1.39M | 637K | 869K | 797K | -269K | 321K | 739K | 140K | -58K | 101K | 141K | 86K |
Shares Outstanding (Basic) | 147.76M | 147.21M | 146.76M | 145.56M | 145.68M | 144.57M | 143.62M | 142.84M | 142.24M | 141.65M | 141.53M | 141.26M | 141.04M | 140.79M | 138.36M | 135.67M | 135.31M | 129.91M |
Shares Outstanding (Diluted) | 147.76M | 151.08M | 149.48M | 148.65M | 148.83M | 147.7M | 146.89M | 146.27M | 142.24M | 141.65M | 141.53M | 141.26M | 141.04M | 140.79M | 138.36M | 135.67M | 135.31M | 131.36M |
EPS (Basic) | -0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.05 | 0.03 | -0.00 | -0.07 | -0.1 | -0.06 | -0.06 | -0.02 | -0.03 | -0.00 | -0.00 | 0.01 |
EPS (Diluted) | -0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.05 | 0.03 | -0.00 | -0.07 | -0.1 | -0.06 | -0.06 | -0.02 | -0.03 | -0.00 | -0.00 | 0.01 |
EBITDA | -5.27M | 3.35M | 4.71M | 4.53M | 3.39M | 1.47M | 4.67M | 2.75M | -515K | -8.43M | -13.4M | -2.11M | -2.21M | -1.14M | -2.88M | 661K | 972K | 1.51M |
EBIT | -2.06M | -74K | 1.74M | 1.71M | 6.01M | 5.11M | 2.68M | 4.87M | -2.02M | -9.79M | -13.43M | -4.32M | -4.77M | -2.59M | -3.64M | -330K | -15K | 1.56M |
Depreciation & Amortization | -3.42M | 3.42M | 2.97M | 2.83M | 2.09M | 2.18M | 1.98M | 2.61M | 2.64M | 2.38M | 5.93M | 2.4M | 1.58M | 1.22M | 1.03M | 991K | 975K | 528K |