Semrush Inc. (SEMR)
NYSE: SEMR
· Real-Time Price · USD
7.42
-0.25 (-3.26%)
At close: Aug 14, 2025, 3:59 PM
7.59
2.36%
After-hours: Aug 14, 2025, 06:12 PM EDT
Semrush Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 413.96M | 396.02M | 376.81M | 357.57M | 338.88M | 322.62M | 307.68M | 293.07M | 280.14M | 268.06M | 254.32M | 239.28M | 222.74M | 205.13M | 188M | 170.69M | 153.64M | 137.09M |
Cost of Revenue | 76.86M | 70.7M | 65.48M | 60.35M | 56.32M | 54.33M | 52.33M | 50.61M | 49.98M | 49.6M | 48.55M | 48.15M | 47.11M | 44.75M | 41.93M | 38.91M | 35.27M | 32.09M |
Gross Profit | 337.11M | 325.32M | 311.34M | 297.22M | 282.56M | 268.28M | 255.35M | 242.46M | 230.16M | 218.45M | 205.76M | 191.13M | 175.63M | 160.38M | 146.07M | 131.79M | 118.36M | 104.99M |
Operating Income | -973K | 6.99M | 8.63M | 9.57M | 10.62M | 4.67M | -6.68M | -22.79M | -35.79M | -41.72M | -34.53M | -24.75M | -14.83M | -6.59M | -2.49M | -487K | -912K | -2.77M |
Interest Income | 4.75M | 9.82M | 10.03M | 17.24M | 14.82M | 14.51M | 13.97M | 4.76M | 4.76M | 2.52M | 329K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 11.32M | 19.39M | 20.4M | 24M | 24.24M | 18.82M | 4.65M | -17.79M | -31.41M | -39.55M | -32.92M | -22.67M | -14.41M | -7M | -3.02M | -839K | -1.19M | -3.06M |
Net Income | -1.28M | 6.95M | 8.24M | 11.77M | 14.89M | 12.95M | 950K | -19.82M | -33.13M | -41.14M | -33.85M | -23.81M | -15.33M | -7.33M | -3.29M | -1.36M | -1.78M | -3.61M |
Selling & General & Admin | 248.88M | 233.64M | 222.63M | 213.5M | 205.9M | 202.44M | 204.28M | 209.61M | 208.32M | 203.81M | 189.67M | 171.69M | 156.16M | 139.87M | 124.24M | 109.69M | 98.66M | 89.12M |
Research & Development | 89.2M | 84.69M | 80.08M | 74.15M | 66.04M | 60.87M | 57.44M | 55.33M | 51.39M | 46.95M | 41.2M | 34.77M | 30.81M | 27.1M | 24.32M | 22.58M | 20.61M | 18.65M |
Other Expenses | n/a | -66K | 396K | 396K | 396K | 462K | n/a | n/a | n/a | n/a | 159K | -107K | -234K | -304K | -456K | 90K | 138K | 233K |
Operating Expenses | 338.08M | 318.33M | 302.7M | 287.64M | 271.94M | 263.31M | 261.72M | 264.94M | 259.71M | 250.76M | 230.87M | 206.46M | 186.97M | 166.97M | 148.56M | 132.28M | 119.28M | 107.77M |
Interest Expense | n/a | n/a | n/a | n/a | 21K | 21K | 21K | 2.59M | 2.57M | 2.57M | 2.57M | 266K | 266K | 266K | 266K | n/a | n/a | n/a |
Selling & Marketing Expenses | 161.74M | 151.73M | 144.34M | 137.84M | 132.25M | 127.49M | 129.06M | 135.42M | 135.9M | 136.56M | 126.89M | 112.99M | 103.09M | 90.5M | 81.12M | 70.28M | 63.69M | 58.1M |
Cost & Expenses | 414.94M | 389.03M | 368.18M | 347.99M | 328.26M | 317.64M | 314.05M | 315.55M | 309.69M | 300.36M | 279.43M | 254.61M | 234.08M | 211.72M | 190.49M | 171.18M | 154.55M | 139.86M |
Income Tax Expense | 13.44M | 13.37M | 13.03M | 13.04M | 9.78M | 6M | 3.7M | 2.03M | 1.72M | 1.59M | 931K | 1.14M | 922K | 324K | 270K | 521K | 596K | 547K |
Shares Outstanding (Basic) | 147.76M | 147.21M | 146.76M | 145.56M | 145.68M | 144.57M | 143.62M | 142.84M | 142.24M | 141.65M | 141.53M | 141.26M | 141.04M | 140.79M | 138.36M | 135.67M | 135.31M | 129.91M |
Shares Outstanding (Diluted) | 147.76M | 151.08M | 149.48M | 148.65M | 148.83M | 147.7M | 146.89M | 146.27M | 142.24M | 141.65M | 141.53M | 141.26M | 141.04M | 140.79M | 138.36M | 135.67M | 135.31M | 131.36M |
EPS (Basic) | -0.01 | 0.05 | 0.06 | 0.08 | 0.10 | 0.09 | 0.01 | -0.14 | -0.23 | -0.29 | -0.24 | -0.17 | -0.11 | -0.05 | -0.02 | -0.01 | -0.01 | -0.03 |
EPS (Diluted) | -0.01 | 0.05 | 0.06 | 0.08 | 0.10 | 0.09 | 0.00 | -0.14 | -0.23 | -0.29 | -0.24 | -0.17 | -0.11 | -0.05 | -0.02 | -0.01 | -0.02 | -0.03 |
EBITDA | 7.32M | 15.99M | 14.11M | 14.06M | 12.28M | 8.37M | -1.53M | -19.59M | -24.45M | -26.14M | -18.86M | -8.34M | -5.57M | -2.39M | 254K | 2.13M | 1.01M | -1.65M |
EBIT | 1.31M | 9.38M | 14.56M | 15.5M | 18.67M | 10.64M | -4.25M | -20.36M | -29.55M | -32.3M | -25.11M | -15.33M | -11.34M | -6.58M | -2.43M | -436K | -861K | -2.72M |
Depreciation & Amortization | 5.8M | 11.31M | 10.07M | 9.08M | 8.87M | 9.41M | 9.62M | 13.56M | 13.36M | 12.3M | 11.13M | 6.24M | 4.82M | 4.22M | 3.53M | 3.13M | 2.51M | 1.78M |