Stitch Fix Inc. (SFIX)

AI Score

Unlock

3.06

0.08 (2.68%)

At close: Apr 17, 2025, 3:59 PM

3.06

-0.14%

After-hours: Apr 17, 2025, 07:48 PM EDT

Stitch Fix Income Statement

Financials in USD. Fiscal year is August - July.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	Apr 27, 2024	Jan 27, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Aug 1, 2020	May 2, 2020	Feb 1, 2020	Nov 2, 2019	Aug 3, 2019	Apr 27, 2019	Jan 26, 2019	Oct 27, 2018	Jul 28, 2018	Apr 28, 2018	Jan 27, 2018	Oct 28, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 30, 2016	Apr 30, 2016	Jan 30, 2016	Oct 30, 2015
Revenue	312.11M	318.82M	319.55M	322.73M	330.4M	364.79M	375.8M	394.91M	400.62M	443.74M	481.9M	492.94M	516.72M	581.24M	571.16M	535.59M	504.09M	490.42M	443.41M	371.73M	451.78M	444.81M	432.15M	408.89M	370.28M	366.24M	318.3M	316.74M	295.91M	295.56M	258.29M	245.07M	237.78M	236M	204.54M	194.01M	165.88M	165.88M
Cost of Revenue	173.25M	174.01M	177.07M	185.62M	199.73M	205.68M	213.06M	227.01M	236.87M	256.43M	298.52M	282.85M	283.92M	308.33M	305.71M	289.2M	287.74M	270.97M	244.3M	220.12M	249.6M	243.51M	241.78M	224.44M	207.13M	201.07M	176.88M	178.53M	168.52M	166.55M	146.05M	139.69M	131.05M	125.93M	110.9M	108.88M	93.64M	93.64M
Gross Profit	138.86M	144.81M	142.48M	137.11M	130.67M	159.1M	162.74M	167.9M	163.76M	187.31M	183.38M	210.09M	232.8M	272.92M	265.45M	246.39M	216.34M	219.45M	199.11M	151.61M	202.19M	201.3M	190.36M	184.45M	163.15M	165.17M	141.42M	138.21M	127.38M	129.01M	112.24M	105.38M	106.72M	110.08M	93.64M	85.12M	72.24M	72.24M
Operating Income	-9.03M	-8.97M	-41.89M	-20.01M	-29.64M	-28.66M	-31.21M	-24.75M	-63.28M	-48.54M	-72.41M	-76.88M	-30.7M	-1.85M	20.74M	-24.22M	-40.35M	-19.53M	-14.27M	-46.05M	-8.5M	160K	1.75M	-4.57M	15.41M	10.9M	8.12M	9.75M	15.61M	9.54M	210K	4.01M	887K	26.53M	16.99M	9.05M	19.09M	19.09M
Interest Income	2.66M	2.93M	3.33M	3M	2.67M	2.25M	2.13M	2.61M	632K	748K	231K	194K	171K	334K	n/a	444K	642K	1.16M	1.03M	n/a	n/a	n/a	1.76M	1.46M	1.17M	1.4M	n/a	111K	18K	17K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-6.44M	-6.11M	-37.91M	-21.85M	-34.79M	-26M	-28.04M	-21.45M	-63.31M	-47.97M	-99.64M	-77.63M	-30.57M	-1.63M	20.66M	-23.38M	-39.82M	-18.58M	-13.4M	-45.25M	9.95M	979K	4.08M	-2.71M	17.03M	12.42M	8.88M	9.96M	17.24M	18.63M	-3.15M	-8.83M	-253K	25.03M	16.33M	8.76M	18.07M	18.07M
Net Income	-6.53M	-6.26M	-36.5M	-21.33M	-35.52M	-35.49M	-28.66M	-21.82M	-65.57M	-55.92M	-96.34M	-78.04M	-30.91M	-1.83M	21.47M	-18.85M	-21.04M	9.54M	-44.47M	-33.9M	11.43M	-178K	7.18M	7.05M	11.98M	10.68M	18.28M	9.49M	3.64M	13.49M	-4.51M	-9.56M	233K	13.24M	2.34M	3.21M	112K	2.56M
Selling & General & Admin	147.89M	153.77M	184.37M	157.12M	160.31M	187.76M	193.95M	192.65M	227.04M	235.85M	255.79M	286.97M	263.5M	274.77M	244.71M	270.61M	256.69M	238.98M	213.38M	197.67M	193.69M	201.14M	188.61M	189.01M	147.74M	154.27M	133.3M	128.45M	111.77M	119.47M	112.03M	101.37M	105.83M	83.55M	76.65M	76.07M	53.15M	53.15M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	-9K	578K	411K	1.04M	685K	n/a	n/a	-1.26M	-942K	-45K	-109K	-449K	395K	-107K	-205K	-162K	-569K	-28K	-834K	571K	391K	453K	120K	760K	209K	18K	17K	17K	12K	6K	7K	n/a	n/a	n/a	n/a
Operating Expenses	147.89M	153.77M	184.37M	157.12M	160.31M	187.76M	193.95M	192.65M	227.04M	235.85M	255.79M	286.97M	263.5M	274.77M	244.71M	270.61M	256.69M	238.98M	213.38M	197.67M	193.69M	201.14M	188.61M	189.01M	147.74M	154.27M	133.3M	128.45M	111.77M	119.47M	112.03M	101.37M	105.83M	83.55M	77.32M	76.36M	54.17M	54.17M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	3.88M	175K	n/a	n/a	n/a	n/a	171K	334K	363K	444K	642K	1.16M	1.03M	1.37M	1.48M	1.65M	1.76M	1.46M	1.17M	1.4M	n/a	n/a	n/a	n/a	6.73M	25.7M	2.29M	3M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	-238.34M	28.6M	24.2M	29.7M	25.9M	28M	n/a	n/a	51.1M	58.6M	38.8M	50.7M	32.5M	48.9M	42M	51.4M	43.8M	37.8M	35.6M	50.7M	38.9M	50.4M	23.9M	38.9M	31.6M	25.2M	19.8M	28.2M	26M	21.3M	25.5M	n/a	12.26M	n/a	12.03M	2.67M
Cost & Expenses	321.13M	327.78M	361.44M	342.75M	360.05M	393.45M	407.01M	419.66M	463.9M	492.28M	554.31M	569.82M	547.42M	583.09M	550.42M	559.81M	544.44M	509.96M	457.68M	417.78M	443.29M	444.65M	430.39M	413.46M	354.87M	355.34M	310.18M	306.99M	280.29M	286.02M	258.07M	241.06M	236.89M	209.48M	188.22M	185.24M	147.82M	147.82M
Income Tax Expense	182K	157K	-2.17M	170K	169K	169K	622K	372K	131K	187K	-3.3M	412K	340K	202K	-812K	-4.53M	-18.78M	-28.12M	31.07M	-11.35M	-1.48M	1.16M	-3.1M	-9.76M	5.06M	1.74M	-9.41M	474K	13.6M	5.14M	1.36M	732K	-486K	11.79M	7.3M	5.56M	7.59M	7.59M
Shares Outstanding (Basic)	127.98M	125.97M	123.64M	121.27M	119.05M	116.65M	117.01M	115.45M	113.93M	112.36M	108.76M	108.76M	109.18M	108.38M	107.53M	104.7M	105.19M	104.13M	101.8M	102.65M	102.05M	101.56M	101.11M	100.3M	99.59M	98.97M	98.02M	97.06M	82.44M	96.41M	85.55M	85.55M	85.55M	85.55M	25.09M	27.68M	22.75M	23.35M
Shares Outstanding (Diluted)	127.98M	125.97M	123.64M	121.27M	119.05M	116.65M	117.01M	115.45M	113.93M	112.36M	108.76M	108.76M	109.18M	108.38M	115.44M	106.7M	105.54M	109.48M	103.28M	102.65M	104.64M	101.56M	104.19M	103.62M	102.82M	104.54M	102.78M	101.85M	168.81M	96.41M	85.55M	90.91M	90.91M	90.91M	28.48M	27.68M	28.09M	27.27M
EPS (Basic)	-0.05	-0.05	-0.3	-0.18	-0.3	-0.3	-0.24	-0.19	-0.58	-0.5	-0.89	-0.72	-0.28	-0.02	0.20	-0.18	-0.2	0.09	-0.44	-0.33	0.11	-0.00	0.07	0.07	0.12	0.11	0.19	0.10	0.04	0.04	-0.05	-0.11	0.00	0.04	0.09	0.12	0.00	0.11
EPS (Diluted)	-0.05	-0.05	-0.3	-0.18	-0.3	-0.3	-0.24	-0.19	-0.58	-0.5	-0.89	-0.72	-0.28	-0.02	0.19	-0.18	-0.2	0.09	-0.43	-0.33	0.11	-0.00	0.07	0.07	0.12	0.10	0.18	0.09	0.02	0.01	-0.05	-0.11	0.00	0.04	0.08	0.12	0.00	0.09
EBITDA	-2.4M	-2.11M	-33.86M	-11.98M	-21.98M	-12.22M	-20.19M	-11.27M	-51.66M	-37.76M	-89.64M	-67.07M	-21.66M	6.49M	28.09M	-16.49M	-33.11M	-12.57M	-7.91M	-40.14M	14.19M	4.81M	5.89M	-832K	18.69M	14.07M	11.12M	12.4M	18.23M	11.81M	2.44M	6.05M	2.81M	27.99M	18.22M	10.17M	19.69M	19.69M
EBIT	-9.03M	-8.97M	-37.91M	-24.84M	-38.04M	-28.66M	-31.21M	-20.52M	-63.28M	-48.54M	-98.62M	-76.88M	-30.7M	-1.85M	20.66M	-24.22M	-40.35M	-19.53M	-14.27M	-46.05M	8.5M	160K	4.08M	-4.57M	17.03M	12.42M	8.88M	9.96M	15.61M	9.54M	210K	4.01M	-253K	25.03M	16.33M	n/a	n/a	n/a
Depreciation & Amortization	6.62M	6.86M	8.03M	9.87M	12.81M	13.78M	9.85M	10.18M	11.62M	9.85M	10M	9.81M	9.04M	8.34M	7.44M	7.73M	7.25M	6.96M	6.35M	5.92M	5.7M	4.65M	4.14M	3.73M	3.28M	3.17M	3M	2.65M	2.62M	2.27M	2.23M	2.04M	1.92M	1.46M	1.23M	1.11M	599.5K	599.5K