Shin-Etsu Chemical Co. Lt... (SHECY)

AI Score

Unlock

13.27

-0.23 (-1.70%)

At close: Apr 21, 2025, 3:59 PM

Shin-Etsu Chemical Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	2,413.7B	2,414.9B	2,469B	2,595.4B	2,751.3B	2,808.8B	2,754B	2,542.4B	2,296.9B	2,074.4B	1,890.2B	1,727.7B	1,571.8B	1,496.9B	1,459.9B	1,467.5B	1,516.7B	1,543.5B	1,561.2B	1,588.9B	1,596.6B	1,594B	1,587.2B	1,538.2B	1,488.8B	1,441.4B	1,376.3B	1,319.3B	1,272.9B	1,237.4B	1,226.1B	1,247B	1,266.5B	1,279.8B	1,301.9B	1,297.7B	1,275.1B
Cost of Revenue	1,501.1B	1,503.7B	1,510.4B	1,541.1B	1,596.5B	1,594.7B	1,532.7B	1,416.7B	1,298.2B	1,206.4B	1,125.1B	1,055.4B	986.39B	953.2B	942.18B	941.96B	978.61B	987.78B	1,008.4B	1,029.6B	1,029.1B	1,040B	1,025.4B	1,003.4B	986.01B	963.01B	935.63B	910.87B	888.36B	868.4B	869.83B	889.16B	908.35B	930.02B	948.3B	962.94B	954.55B
Gross Profit	912.6B	911.21B	958.58B	1,054.3B	1,154.8B	1,214.1B	1,221.2B	1,125.7B	998.66B	868B	765.07B	672.35B	585.42B	543.7B	517.74B	525.55B	538.04B	555.74B	552.82B	559.23B	567.5B	554.06B	561.76B	534.76B	502.81B	478.42B	440.65B	408.43B	384.57B	369B	356.29B	357.84B	358.13B	349.79B	353.62B	334.72B	320.5B
Operating Income	701.24B	701.04B	749.5B	843.88B	939.4B	998.2B	1,004.4B	914.16B	797.12B	676.32B	587.3B	506.3B	430.09B	392.21B	372.33B	379.83B	389.48B	406.04B	397.82B	405B	415.8B	403.7B	418.11B	389.74B	358.08B	336.82B	300.85B	272.9B	252.73B	238.62B	227.2B	220.74B	217.14B	208.53B	207.72B	197.53B	188.1B
Interest Income	76.67B	67.96B	55.87B	44.94B	29.15B	17.3B	8.48B	1.66B	3.27B	2.54B	2.59B	3.19B	2.93B	5.02B	6.99B	8.46B	10B	10.78B	10.79B	10.89B	10.24B	9.09B	8.01B	7.28B	6.46B	6.12B	5.64B	5.15B	4.9B	4.71B	4.66B	4.47B	4.26B	4.01B	4.11B	4.02B	3.96B
Pretax Income	792.2B	795.67B	810.57B	901.04B	981.81B	1,020.2B	1,030B	951.64B	827.94B	696.14B	599.41B	513.42B	437.74B	402.14B	381.18B	392.94B	406.52B	426.02B	423.79B	423.5B	430.61B	415.31B	419.47B	397.22B	362.7B	340.31B	307.33B	284.14B	261.33B	242.13B	234.31B	225.2B	222.84B	220B	216.22B	209.9B	203.5B
Net Income	510.53B	520.14B	536.25B	617.35B	677.75B	708.24B	725.5B	671.54B	588.52B	500.12B	433.55B	374.33B	320.14B	293.73B	280.51B	289.31B	299.31B	314.03B	313.83B	315.33B	319.44B	309.13B	335.03B	314.32B	286.24B	266.24B	214.01B	199.2B	184.31B	175.91B	167.65B	159.64B	156.52B	148.84B	145B	137.65B	133.32B
Selling & General & Admin	177.33B	176.14B	172.91B	176.12B	164.32B	165.53B	186.02B	196.1B	202.85B	178.29B	161.09B	149.37B	138.64B	148.82B	143.24B	143.55B	146.39B	147.53B	136.93B	136.16B	133.63B	132.28B	127.78B	129.16B	128.86B	125.74B	122.75B	118.48B	116.62B	113.33B	110.38B	118.39B	119.69B	122.56B	125.61B	116.89B	112.86B
Research & Development	67.13B	65.78B	67.92B	66B	66.61B	67.2B	110.66B	114.36B	110.87B	108.75B	97.56B	78.59B	65.28B	51.26B	48.54B	48.54B	48.54B	48.54B	56.44B	56.44B	56.44B	56.44B	51.77B	51.77B	51.77B	51.77B	49.02B	49.02B	49.02B	49.02B	53.16B	53.16B	53.16B	53.16B	47.16B	47.16B	47.16B
Other Expenses	4.94B	8.31B	9.82B	2.82B	4.93B	5.51B	4.68B	8.12B	6.71B	3.16B	3.7B	-2.63B	-5.18B	-2.23B	-4.21B	-1.25B	-731M	-3.89B	3.15B	-4.7B	-3.76B	-3.13B	-5.39B	2.11B	-964M	-1.22B	-1.55B	-6.29B	-2.95B	-1.39B	2.24B	9.28B	7.7B	4.2B	-3.99B	-3.98B	-6.94B
Operating Expenses	202.91B	210.17B	209.08B	210.38B	215.38B	215.91B	216.78B	211.59B	201.54B	191.68B	177.77B	166.05B	155.32B	151.49B	145.41B	145.72B	148.56B	149.7B	155.01B	154.24B	151.7B	150.35B	143.65B	145.02B	144.73B	141.6B	139.8B	135.53B	131.84B	130.38B	129.09B	137.09B	140.99B	141.26B	145.9B	137.18B	132.4B
Interest Expense	384M	1.07B	687M	687M	687M	264M	264M	505M	505M	241M	826M	585M	585M	585M	749M	749M	749M	749M	746M	746M	746M	746M	621M	621M	621M	621M	529M	529M	529M	529M	198M	198M	198M	198M	790M	790M	790M
Selling & Marketing Expenses	57.78B	57.78B	75.35B	75.35B	75.35B	75.35B	66.92B	66.92B	66.92B	66.92B	44.47B	44.47B	44.47B	44.47B	41.38B	41.38B	41.38B	41.38B	44.15B	44.15B	44.15B	44.15B	40.91B	40.91B	40.91B	40.91B	34.45B	34.45B	34.45B	34.45B	35.43B	35.43B	35.43B	35.43B	33.67B	33.67B	33.67B
Cost & Expenses	1,704B	1,713.9B	1,719.5B	1,751.5B	1,811.9B	1,810.6B	1,749.5B	1,628.3B	1,499.8B	1,398.1B	1,302.9B	1,221.4B	1,141.7B	1,104.7B	1,087.6B	1,087.7B	1,127.2B	1,137.5B	1,163.4B	1,183.9B	1,180.8B	1,190.3B	1,169.1B	1,148.5B	1,130.7B	1,104.6B	1,075.4B	1,046.4B	1,020.2B	998.79B	998.92B	1,026.3B	1,049.3B	1,071.3B	1,094.2B	1,100.1B	1,087B
Income Tax Expense	235.2B	230.51B	227.07B	234.69B	251.3B	256.59B	252.8B	235.98B	205.82B	171.1B	148B	127.62B	109.56B	102.97B	96.27B	99.54B	103.36B	107.73B	105.87B	103.78B	106.63B	101.33B	79.42B	78.19B	72.12B	70.25B	90.01B	82.21B	74.55B	63.82B	64.76B	63.76B	64.58B	69.63B	69.5B	70.61B	68.98B
Shares Outstanding (Basic)	2B	2B	2B	2.01B	2.02B	2.02B	2.02B	4.08B	4.13B	4.16B	8.31B	4.15B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.71B	4.27B	1.71B	1.71B	1.71B	4.26B	1.71B	1.71B	1.7B	4.26B	1.7B	1.7B	1.7B	4.26B
Shares Outstanding (Diluted)	2B	2B	2B	2.01B	2.02B	2.02B	2.02B	4.08B	4.13B	4.16B	8.31B	8.31B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.66B	4.16B	1.66B	1.66B	1.71B	4.27B	1.71B	1.71B	1.71B	4.26B	1.71B	1.71B	1.7B	4.26B	1.7B	1.7B	1.7B	4.26B
EPS (Basic)	255.22	259.22	266.57	305.99	283.46	251.93	223.01	146.86	126.01	104.44	117.45	145.46	158.01	151.65	143.67	148.92	154.91	158.44	158.31	159.19	160.39	157.47	171.66	158.29	141.85	137.17	106.57	97.90	89.19	87.23	82.41	77.74	75.91	74.11	71.86	67.55	65.02
EPS (Diluted)	255.14	259.07	266.45	305.85	283.37	251.91	222.99	146.86	110.95	89.38	102.39	130.40	158.01	151.64	143.66	148.91	154.90	158.44	158.31	159.19	160.39	157.47	171.66	158.29	141.85	137.17	106.57	97.90	89.19	87.23	82.41	77.74	75.91	74.10	71.85	67.54	65.01
EBITDA	850.47B	832.36B	843.05B	922.68B	1,099.5B	1,170.2B	1,191.5B	1,090.2B	963.77B	832.16B	740.53B	648.07B	534.04B	492.06B	456.95B	466.04B	508.38B	493.84B	499.28B	500.08B	509.13B	525.04B	509.17B	452.79B	390.2B	364.2B	328.16B	300.22B	280.05B	240.82B	250.48B	244.02B	240.42B	233.64B	231.95B	221.76B	212.33B
EBIT	572.26B	797.17B	829.16B	867.38B	997B	1,035B	1,006.8B	921.87B	810.4B	676.32B	608.84B	522.52B	440.75B	402.87B	393.05B	400.55B	410.2B	426.77B	410.17B	417.35B	428.15B	416.06B	422.22B	393.85B	362.19B	340.93B	304.89B	276.95B	256.78B	242.66B	239.13B	232.67B	229.07B	220.46B	221.21B	211.02B	201.58B
Depreciation & Amortization	239.42B	239.44B	242.29B	226.55B	219.13B	213.86B	198.58B	188.56B	180.26B	168.79B	155.89B	144.39B	136.82B	132.64B	129.48B	131.08B	130.97B	134.26B	135.86B	129.47B	127.73B	121.34B	92.98B	65.42B	34.48B	29.75B	27.76B	27.32B	27.32B	2.21B	10.09B	10.09B	10.09B	12.69B	15.41B	38.27B	38.27B