Steven Madden Ltd. (SHOO)

AI Score

Unlock

30.48

-2.31 (-7.04%)

At close: Mar 03, 2025, 3:59 PM

30.45

-0.08%

After-hours: Mar 03, 2025, 04:00 PM EST

Steven Madden Ltd. Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92
Revenue	2.28B	1.98B	2.12B	1.87B	1.2B	1.79B	1.65B	1.55B	1.4B	1.41B	1.33B	1.31B	1.23B	968.55M	635.42M	503.55M	457.05M	431.05M	475.16M	375.79M	338.14M	324.2M	326.14M	243.39M	205.11M	163M	85.8M	59.3M	45.8M	38.7M	8.4M	2.6M	3.8M
Cost of Revenue	1.35B	1.15B	1.25B	1.1B	737.27M	1.1B	1.04B	968.36M	877.57M	904.75M	865.95M	831.85M	771.37M	606.6M	359.56M	287.36M	270.22M	257.65M	276.73M	233.29M	215.47M	198.19M	199.45M	143.52M	111.91M	91.5M	48.5M	34M	30.9M	25.8M	6.2M	n/a	2.5M
Gross Profit	936.93M	832.41M	873.84M	767.5M	464.54M	686.02M	616.04M	577.74M	521.98M	500.49M	469M	482.38M	455.7M	361.95M	275.85M	216.19M	186.82M	173.4M	198.43M	142.5M	122.67M	126.02M	126.68M	99.87M	93.2M	71.5M	37.3M	25.3M	14.9M	12.9M	2.2M	2.6M	1.3M
Operating Income	224.94M	213.22M	281.64M	243.6M	130.73M	176.81M	173.38M	169.78M	169.18M	171.65M	167.64M	203.77M	178.98M	153.77M	121.62M	78.97M	30.61M	52.91M	78.3M	31.57M	18.98M	33.63M	33.21M	20.4M	20.79M	15.6M	6M	2.2M	500K	5.3M	-800K	2.6M	100K
Interest Income	n/a	n/a	676K	n/a	1.62M	4.41M	n/a	n/a	n/a	2.66M	3.29M	4.23M	3.07M	4.88M	4.21M	2.1M	2.62M	3.88B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	230.48M	220.61M	282.32M	242.07M	-29.98M	181.23M	177.34M	172.33M	171M	172.47M	171.39M	208.95M	184.19M	158.79M	125.86M	80.79M	46.31M	56.14M	80.93M	33.46M	20.95M	35.32M	34.43M	20.71M	27.5M	19.8M	9.3M	4.6M	1.6M	5.6M	-700K	n/a	n/a
Net Income	169.39M	171.55M	216.06M	190.68M	-18.28M	141.31M	129.14M	117.95M	120.91M	112.94M	111.88M	132.01M	119.63M	97.32M	75.72M	50.11M	27.98M	35.69M	46.25M	19.2M	12.28M	20.45M	19.84M	12.12M	16.04M	11.5M	5.4M	2.7M	1.1M	3.8M	-700K	-900K	-100K
Selling & General & Admin	n/a	597.17M	577.42M	499.54M	399.35M	473.94M	441.27M	421.22M	364.69M	342.45M	315.08M	295.22M	283.69M	226.89M	176.86M	157.15M	156.21M	138.84M	134.38M	117.53M	110.49M	100.29M	100.07M	79.47M	68.83M	52.9M	29.9M	22.3M	14M	7.5M	2.9M	n/a	1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	698.94M	22.02M	592.19M	519.85M	414.98M	505.15M	442.66M	-5K	-664K	-1.37M	677K	1.08M	2.19M	n/a	n/a	n/a	n/a	-18.35M	-14.25M	-6.6M	-6.81M	-7.89M	-6.6M	n/a	3.59M	3M	1.4M	800K	400K	100K	100K	n/a	n/a
Operating Expenses	698.94M	619.19M	592.19M	519.85M	414.98M	505.15M	442.66M	406.96M	352.81M	325.8M	301.36M	279.59M	268.29M	208.18M	176.86M	157.15M	156.21M	120.49M	120.13M	110.93M	103.69M	92.39M	93.47M	79.47M	72.42M	55.9M	31.3M	23.1M	14.4M	7.6M	3M	n/a	1.2M
Interest Expense	n/a	n/a	676K	1.53M	n/a	n/a	n/a	647K	n/a	469K	211K	128K	49K	51K	4K	93K	207K	65K	100K	164K	68K	54K	16K	66K	102K	n/a	200K	n/a	200K	300K	100K	n/a	100K
Selling & Marketing Expenses	n/a	186.53M	197.25M	151.45M	91.69M	88.18M	69.73M	61M	43.1M	39.07M	34.9M	31.66M	23.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.04B	1.77B	1.84B	1.62B	1.15B	1.61B	1.48B	1.38B	1.23B	1.23B	1.17B	1.11B	1.04B	814.78M	536.42M	444.51M	426.43M	378.14M	396.87M	344.22M	319.16M	290.58M	292.92M	222.99M	184.33M	147.4M	79.8M	57.1M	45.3M	33.4M	9.2M	n/a	3.7M
Income Tax	54.58M	46.64M	65.1M	49.61M	-11.7M	39.5M	46.84M	53.19M	49.73M	58.81M	58.76M	75.67M	64.62M	61.59M	50.13M	30.68M	18.33M	20.45M	34.68M	14.26M	8.68M	14.87M	14.59M	8.6M	11.46M	8.3M	3.9M	1.9M	500K	1.8M	-300K	3.5M	200K
Shares Outstanding (Basic)	71.27M	73.34M	76.02M	78.44M	78.64M	79.58M	86.09M	82.74M	85.66M	88.5M	92.18M	96.87M	96.79M	95.09M	93.32M	91.35M	92.77M	104.53M	105.84M	101.82M	99.85M	98.61M	95.64M	88.22M	85.89M	82.25M	71.66M	62.1M	77.29M	43.7M	40.87M	41.84M	9.49M
Shares Outstanding (Diluted)	71.96M	74.56M	78.07M	81.63M	78.64M	83.65M	86.1M	86.75M	89.33M	91.71M	95.51M	100.25M	99.38M	97.29M	95.5M	92.76M	93.75M	107.79M	111.89M	105.9M	108.01M	107.36M	104.11M	98.32M	96.42M	94.66M	83.4M	68.31M	77.29M	56.55M	40.87M	41.84M	9.49M
EPS (Basic)	2.38	2.34	2.84	2.43	-0.23	1.78	1.50	1.43	1.41	1.27	1.21	1.36	1.24	1.02	0.81	0.55	0.30	0.34	0.44	0.19	0.12	0.21	0.21	0.14	0.19	0.14	0.08	0.04	0.02	0.09	-0.02	-0.02	-0.01
EPS (Diluted)	2.35	2.30	2.77	2.34	-0.23	1.69	1.50	1.36	1.35	1.23	1.17	1.32	1.20	1.00	0.79	0.54	0.30	0.33	0.41	0.18	0.11	0.19	0.19	0.12	0.17	0.12	0.07	0.04	0.02	0.07	-0.02	-0.02	-0.01
EBITDA	224.94M	235.24M	302.22M	257.28M	66.92M	203.48M	173.38M	192.73M	188.62M	194.07M	167.64M	215.76M	196.88M	168.77M	135.86M	90.44M	55.61M	61.35M	85M	36.69M	26.09M	38.37M	36.92M	23.85M	24.37M	18.6M	7.4M	3M	900K	5.4M	-700K	2.6M	300K
Depreciation & Amortization	n/a	15.5M	20.58M	15.21M	17.36M	22.25M	21.75M	20.41M	19.87M	20.76M	15.08M	12.98M	12.64M	11.06M	10M	9.56M	9.1M	8.44M	6.71M	5.12M	5.06M	4.74M	3.71M	3.45M	3.59M	3M	1.4M	800K	400K	100K	100K	n/a	200K