Sherwin-Williams

NYSE: SHW · Real-Time Price · USD
365.43
-3.40 (-0.92%)
At close: Aug 14, 2025, 3:59 PM
364.22
-0.33%
After-hours: Aug 14, 2025, 07:07 PM EDT

Sherwin-Williams Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
2.68B 2.39B 2.02B 1.86B
Depreciation & Amortization
624M 622.5M 581.1M 572.6M
Stock-Based Compensation
138.1M 115.9M 99.7M 97.7M
Other Working Capital
-482.9M -386.6M -377.6M -445M
Other Non-Cash Items
288.5M 676.5M 514.1M 443.5M
Deferred Income Tax
-74.9M -88.9M -144.8M -80.3M
Change in Working Capital
-503.9M -192.9M -1.15B -653.3M
Operating Cash Flow
3.15B 3.52B 1.92B 2.24B
Capital Expenditures
-1.07B -888.4M -644.5M -372M
Cash Acquisitions
-78.9M -161M -1B -88.4M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-47.4M 10.1M 40M -16M
Investing Cash Flow
-1.2B -1.04B -1.61B -476.4M
Debt Repayment
272.9M -433.8M 1.15B 1.32B
Common Stock Repurchased
-1.74B -1.43B -883.2M -2.75B
Dividend Paid
-723.4M -623.7M -618.5M -587.1M
Other Financial Acitivies
172.2M 64.9M 43.5M 169.4M
Financial Cash Flow
-2.02B -2.42B -282.4M -1.83B
Net Cash Flow
-66.4M 78M 33.1M -60.9M
Free Cash Flow
2.08B 2.63B 1.28B 1.87B