Sherwin-Williams

353.78
3.21 (0.92%)
At close: Apr 02, 2025, 3:59 PM
344.41
-2.65%
After-hours: Apr 02, 2025, 07:59 PM EDT

Sherwin-Williams Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986 FY 1985
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011 Dec 31, 2010 Dec 31, 2009 Dec 31, 2008 Dec 31, 2007 Dec 31, 2006 Dec 31, 2005 Dec 31, 2004 Dec 31, 2003 Dec 31, 2002 Dec 31, 2001 Dec 31, 2000 Dec 31, 1999 Dec 31, 1998 Dec 31, 1997 Dec 31, 1996 Dec 31, 1995 Dec 31, 1994 Dec 31, 1993 Dec 31, 1992 Dec 31, 1991 Dec 31, 1990 Dec 31, 1989 Dec 31, 1988 Dec 31, 1987 Dec 31, 1986 Dec 31, 1985
Revenue 23.1B 23.05B 22.15B 19.94B 18.36B 17.9B 17.53B 14.98B 11.86B 11.34B 11.13B 10.19B 9.53B 8.77B 7.78B 7.09B 7.98B 8.01B 7.81B 7.19B 6.11B 5.41B 5.18B 5.07B 5.21B 5B 4.93B 4.88B 4.13B 3.27B 3.1B 2.95B 2.75B 2.54B 2.27B 2.12B 1.95B 1.79B 1.55B 2.19B
Cost of Revenue 11.9B 12.29B 12.82B 11.4B 9.68B 9.86B 10.12B 8.2B 5.93B 5.78B 5.97B 5.57B 5.31B 5.02B 4.3B 3.83B 4.48B 4.41B 4.4B 4.11B 3.41B 2.95B 2.85B 2.85B 2.74B 2.6B 2.66B 2.65B 2.3B 1.8B 1.71B 1.64B 1.52B 1.45B 1.29B 1.23B 1.15B 1.03B 892.3M 1.38B
Gross Profit 11.2B 10.76B 9.33B 8.54B 8.68B 8.04B 7.42B 6.78B 5.92B 5.56B 5.16B 4.62B 4.22B 3.74B 3.48B 3.26B 3.5B 3.6B 3.41B 3.08B 2.7B 2.46B 2.34B 2.22B 2.47B 2.4B 2.28B 2.24B 1.83B 1.47B 1.39B 1.31B 1.22B 1.09B 973.3M 890.3M 800.5M 764.5M 660.6M 819.6M
Operating Income 3.77B 3.52B 2.98B 2.58B 2.86B 2.42B 1.86B 1.79B 1.56B 1.41B 1.12B 960.88M 854.98M 606.55M 576.77M 480.2M 614.65M 1.03B 926.56M 807.08M 650.34M 592.26M 575.53M 504.56M 934.04M 604.6M 551.2M 538.3M 437.3M 321.6M 316.1M 271.3M 252.9M 219.4M 168M 142.1M 92.8M 127.1M 98.2M 137M
Interest Income -4.7M 25.2M 8M 4.9M 3.6M 25.9M 5.29M 8.57M 4.96M 1.4M 3M 3.24M 2.91M 3.71M 2.93M 2.39M 3.93M 14.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 3.45B 3.11B 2.57B 2.25B 2.52B 1.98B 1.36B 1.53B 1.6B 1.55B 1.26B 1.09B 987.31M 741.55M 677.78M 622.82M 714.48M 912.94M 834.31M 656.22M 580.2M 522.93M 497.16M 424.45M 143.41M 490.2M 440.1M 427.3M 375.4M 318.5M 298.5M 264.3M 226M 198.8M 187.3M 170.2M 163.1M 161.7M 174.1M 128.6M
Net Income 2.68B 2.39B 2.02B 1.86B 2.03B 1.54B 1.11B 1.77B 1.13B 1.05B 865.89M 752.56M 680.2M 441.86M 462.49M 435.85M 476.88M 615.58M 576.06M 463.26M 393.25M 332.06M 127.56M 263.16M 16.03M 303.9M 272.9M 260.6M 229.2M 200.7M 186.6M 165.2M 62.8M 128.2M 122.7M 108.9M 101.1M 96.6M 106M 74.6M
Selling & General & Admin 7.42B 7.07B 6.01B 5.57B 5.48B 5.27B 5.03B 4.79B 4.16B 3.91B 3.82B 3.47B 3.2B 2.96B 2.73B 2.57B 2.64B 2.6B 2.51B 2.33B 2.07B 1.88B 1.78B 1.73B 1.74B 1.67B 1.6B 1.57B 1.31B 1.08B 1.02B 981.3M 914.7M 825.9M 745.7M 685.6M 628.6M 585.5M 493.7M 652.9M
Research & Development n/a 196.6M 119.3M 115.9M 97.1M 103.1M 51.92M 58.47M 58.04M 57.67M 50.02M 47.04M 44.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a -80.7M 317.1M 309.5M 313.4M 312.8M -209.24M -3.89M -7.78M -36.35M -22.08M -3.46M 4.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 7.42B 7.07B 6.33B 5.88B 5.79B 5.59B 5.35B 4.99B 4.16B 3.91B 3.82B 3.47B 3.2B 2.96B 2.73B 2.63B 2.64B 2.6B 2.51B 2.33B 2.07B 1.88B 1.78B 1.73B 1.9B 1.83B 1.75B 1.71B 1.41B 1.15B 1.08B 1.04B 981M 873.8M 790.2M 727.6M 665.5M 614.4M 518.3M 679.2M
Interest Expense 415.7M 432.5M 390.8M 334.7M 336.8M 349.3M 366.73M 263.47M 154.09M 61.79M 64.2M 62.71M 42.79M 42.5M 70.59M 40.03M 65.68M 71.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a 420.7M 24.9M -101.8M -27.7M -39.1M 357.8M 374.1M 351M 338.19M 299.2M 262.49M 247.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 19.33B 19.53B 19.16B 17.28B 15.47B 15.45B 15.47B 13.19B 10.09B 9.69B 9.79B 9.04B 8.51B 7.98B 7.03B 6.46B 7.12B 7B 6.91B 6.44B 5.48B 4.83B 4.63B 4.58B 4.64B 4.43B 4.4B 4.36B 3.71B 2.95B 2.79B 2.68B 2.5B 2.33B 2.08B 1.96B 1.82B 1.64B 1.41B 2.05B
Income Tax 770.4M 721.1M 553M 384.2M 488.8M 440.5M 250.9M -285.58M 462.53M 495.12M 392.34M 333.4M 307.11M 299.69M 215.3M 186.97M 237.6M 297.37M 258.25M 191.6M 185.66M 190.87M 186.46M 161.29M 127.38M 186.3M 167.2M 166.7M 146.2M 117.8M 111.9M 99.1M 81.4M 70.6M 64.6M 61.3M 62M 67.9M 78.1M 54M
Shares Outstanding (Basic) 251M 255.4M 258M 262.5M 271.28M 275.41M 278.98M 278.73M 275.52M 276.59M 288.57M 302.69M 305.14M 310.41M 321.06M 340.54M 350.51M 381.67M 400.97M 409.96M 422.85M 435.01M 450.23M 467.14M 480.78M 503.7M 518.16M 517.75M 513.13M 514.62M 518.33M 532.9M 523.33M 526.85M 518.45M 518.57M 522.93M 526.91M 538.98M 545.85M
Shares Outstanding (Diluted) 254.1M 258.3M 261.8M 267.1M 275.83M 280.34M 284.96M 284.78M 283.46M 282.07M 294.23M 309.15M 311.79M 317.02M 326.36M 346.27M 358.03M 392.77M 412.45M 423.71M 433.74M 440.78M 455.59M 469.93M 480.78M 506.5M 521.46M 521.2M 516.99M 514.62M 518.33M 532.9M 523.33M 526.85M 518.45M 518.57M 522.93M 526.91M 538.98M 545.85M
EPS (Basic) 10.68 9.35 7.83 7.10 7.48 5.60 3.97 6.36 4.11 3.79 2.98 2.47 2.21 1.41 1.43 1.28 1.36 1.61 1.44 1.13 0.93 0.76 0.28 0.56 0.03 0.60 0.53 0.50 0.45 0.39 0.36 0.31 0.12 0.24 0.24 0.21 0.19 0.18 0.20 0.14
EPS (Diluted) 10.55 9.25 7.72 6.98 7.36 5.50 3.89 6.22 4.00 3.72 2.93 2.42 2.16 1.38 1.40 1.26 1.33 1.57 1.40 1.09 0.91 0.75 0.28 0.56 0.03 0.60 0.52 0.50 0.44 0.39 0.36 0.31 0.12 0.24 0.24 0.21 0.19 0.18 0.20 0.14
EBITDA 3.77B 4.15B 3.97B 3.57B 3.87B 3.31B 2.51B 2.25B 1.88B 1.82B 1.48B 1.34B 1.13B 964.95M 923.69M 833.75M 945.67M 1.15B 1.07B 959.32M 787.62M 708.83M 691.18M 652.66M 1.09B 760.4M 699.1M 677.5M 540.9M 399.5M 376.6M 326.4M 319.2M 267.3M 212.5M 184.1M 129.7M 156M 122.8M 163.3M
EBIT 3.76B 3.53B 2.98B 2.59B 2.87B 2.34B 1.74B 1.74B 1.69B 1.62B 1.28B 1.15B 950.1M 784.04M 748.38M 662.84M 780.16M 984.57M 901.71M 754.14M 632.48M 573.63M 554.06M 489.77M 567.24M 575.1M 531.6M 523.2M 418.6M 321.3M 308.9M 271M 243.7M 215.2M 183.1M 162.7M 135M 150.1M 142.3M 140.4M
Depreciation & Amortization n/a 622.5M 998M 973.3M 999.8M 968.7M 772.58M 507.2M 197.71M 198.56M 198.94M 187.79M 179.2M 180.9M 175.31M 170.9M 165.51M 163.48M 145.92M 152.24M 137.28M 116.56M 115.65M 148.1M 160.03M 155.8M 147.9M 139.2M 103.6M 77.9M 60.5M 55.1M 66.3M 47.9M 44.5M 42M 36.9M 28.9M 24.6M 26.3M