Sherwin-Williams (SHW)
undefined
undefined%
At close: undefined
337.82
-0.03%
After-hours Jan 06, 2025, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 23.05B 22.15B 19.94B 18.36B 17.90B 17.53B 14.98B 11.86B 11.34B 11.13B 10.19B 9.53B 8.77B 7.78B 7.09B 7.98B 8.01B 7.81B 7.19B 6.11B 5.41B 5.18B 5.07B 5.21B 5.00B 4.93B 4.88B 4.13B 3.27B 3.10B 2.95B 2.75B 2.54B 2.27B 2.12B 1.95B 1.79B 1.55B 2.19B
Cost of Revenue 12.29B 12.82B 11.40B 9.68B 9.86B 10.12B 8.20B 5.93B 5.78B 5.97B 5.57B 5.31B 5.02B 4.30B 3.83B 4.48B 4.41B 4.40B 4.11B 3.41B 2.95B 2.85B 2.85B 2.74B 2.60B 2.66B 2.65B 2.30B 1.80B 1.71B 1.64B 1.52B 1.45B 1.29B 1.23B 1.15B 1.03B 892.30M 1.38B
Gross Profit 10.76B 9.33B 8.54B 8.68B 8.04B 7.42B 6.78B 5.92B 5.56B 5.16B 4.62B 4.22B 3.74B 3.48B 3.26B 3.50B 3.60B 3.41B 3.08B 2.70B 2.46B 2.34B 2.22B 2.47B 2.40B 2.28B 2.24B 1.83B 1.47B 1.39B 1.31B 1.22B 1.09B 973.30M 890.30M 800.50M 764.50M 660.60M 819.60M
Operating Income 3.52B 2.98B 2.58B 2.86B 2.42B 1.86B 1.79B 1.56B 1.41B 1.12B 960.88M 854.98M 606.55M 576.77M 480.20M 614.65M 1.03B 926.56M 807.08M 650.34M 592.26M 575.53M 504.56M 934.04M 604.60M 551.20M 538.30M 437.30M 321.60M 316.10M 271.30M 252.90M 219.40M 168.00M 142.10M 92.80M 127.10M 98.20M 137.00M
Interest Income 25.20M 8.00M 4.90M 3.60M 25.90M 5.29M 8.57M 4.96M 1.40M 3.00M 3.24M 2.91M 3.71M 2.93M 2.39M 3.93M 14.10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 3.11B 2.57B 2.25B 2.52B 1.98B 1.36B 1.53B 1.60B 1.55B 1.26B 1.09B 987.31M 741.55M 677.78M 622.82M 714.48M 912.94M 834.31M 656.22M 580.20M 522.93M 497.16M 424.45M 143.41M 490.20M 440.10M 427.30M 375.40M 318.50M 298.50M 264.30M 226.00M 198.80M 187.30M 170.20M 163.10M 161.70M 174.10M 128.60M
Net Income 2.39B 2.02B 1.86B 2.03B 1.54B 1.11B 1.77B 1.13B 1.05B 865.89M 752.56M 680.20M 441.86M 462.49M 435.85M 476.88M 615.58M 576.06M 463.26M 393.25M 332.06M 127.56M 263.16M 16.03M 303.90M 272.90M 260.60M 229.20M 200.70M 186.60M 165.20M 62.80M 128.20M 122.70M 108.90M 101.10M 96.60M 106.00M 74.60M
Selling & General & Admin 7.07B 6.01B 5.57B 5.48B 5.27B 5.03B 4.79B 4.16B 3.91B 3.82B 3.47B 3.20B 2.96B 2.73B 2.57B 2.64B 2.60B 2.51B 2.33B 2.07B 1.88B 1.78B 1.73B 1.74B 1.67B 1.60B 1.57B 1.31B 1.08B 1.02B 981.30M 914.70M 825.90M 745.70M 685.60M 628.60M 585.50M 493.70M 652.90M
Research & Development 196.60M 119.30M 115.90M 97.10M 103.10M 51.92M 58.47M 58.04M 57.67M 50.02M 47.04M 44.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses -80.70M 317.10M 309.50M 313.40M 312.80M -209.24M -3.89M -7.78M -36.35M -22.08M -3.46M 4.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 7.07B 6.33B 5.88B 5.79B 5.59B 5.35B 4.99B 4.16B 3.91B 3.82B 3.47B 3.20B 2.96B 2.73B 2.63B 2.64B 2.60B 2.51B 2.33B 2.07B 1.88B 1.78B 1.73B 1.90B 1.83B 1.75B 1.71B 1.41B 1.15B 1.08B 1.04B 981.00M 873.80M 790.20M 727.60M 665.50M 614.40M 518.30M 679.20M
Interest Expense 432.50M 390.80M 334.70M 336.80M 349.30M 366.73M 263.47M 154.09M 61.79M 64.20M 62.71M 42.79M 42.50M 70.59M 40.03M 65.68M 71.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 420.70M 24.90M -101.80M -27.70M -39.10M 357.80M 374.10M 351.00M 338.19M 299.20M 262.49M 247.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 19.53B 19.16B 17.28B 15.47B 15.45B 15.47B 13.19B 10.09B 9.69B 9.79B 9.04B 8.51B 7.98B 7.03B 6.46B 7.12B 7.00B 6.91B 6.44B 5.48B 4.83B 4.63B 4.58B 4.64B 4.43B 4.40B 4.36B 3.71B 2.95B 2.79B 2.68B 2.50B 2.33B 2.08B 1.96B 1.82B 1.64B 1.41B 2.05B
Income Tax 721.10M 553.00M 384.20M 488.80M 440.50M 250.90M -285.58M 462.53M 495.12M 392.34M 333.40M 307.11M 299.69M 215.30M 186.97M 237.60M 297.37M 258.25M 191.60M 185.66M 190.87M 186.46M 161.29M 127.38M 186.30M 167.20M 166.70M 146.20M 117.80M 111.90M 99.10M 81.40M 70.60M 64.60M 61.30M 62.00M 67.90M 78.10M 54.00M
Shares Outstanding (Basic) 255.40M 258.00M 262.50M 271.28M 275.41M 278.98M 278.73M 275.52M 276.59M 288.57M 302.69M 305.14M 310.41M 321.06M 340.54M 350.51M 381.67M 400.97M 409.96M 422.85M 435.01M 450.23M 467.14M 480.78M 503.70M 518.16M 517.75M 513.13M 514.62M 518.33M 532.90M 523.33M 526.85M 518.45M 518.57M 522.93M 526.91M 538.98M 545.85M
Shares Outstanding (Diluted) 258.30M 261.80M 267.10M 275.83M 280.34M 284.96M 284.78M 283.46M 282.07M 294.23M 309.15M 311.79M 317.02M 326.36M 346.27M 358.03M 392.77M 412.45M 423.71M 433.74M 440.78M 455.59M 469.93M 480.78M 506.50M 521.46M 521.20M 516.99M 514.62M 518.33M 532.90M 523.33M 526.85M 518.45M 518.57M 522.93M 526.91M 538.98M 545.85M
EPS (Basic) 9.35 7.83 7.10 7.48 5.60 3.97 6.36 4.11 3.79 2.98 2.47 2.21 1.41 1.43 1.28 1.36 1.61 1.44 1.13 0.93 0.76 0.28 0.56 0.03 0.60 0.53 0.50 0.45 0.39 0.36 0.31 0.12 0.24 0.24 0.21 0.19 0.18 0.20 0.14
EPS (Diluted) 9.25 7.72 6.98 7.36 5.50 3.89 6.22 4.00 3.72 2.93 2.42 2.16 1.38 1.40 1.26 1.33 1.57 1.40 1.09 0.91 0.75 0.28 0.56 0.03 0.60 0.52 0.50 0.44 0.39 0.36 0.31 0.12 0.24 0.24 0.21 0.19 0.18 0.20 0.14
EBITDA 4.15B 3.97B 3.57B 3.87B 3.31B 2.51B 2.25B 1.88B 1.82B 1.48B 1.34B 1.13B 964.95M 923.69M 833.75M 945.67M 1.15B 1.07B 959.32M 787.62M 708.83M 691.18M 652.66M 1.09B 760.40M 699.10M 677.50M 540.90M 399.50M 376.60M 326.40M 319.20M 267.30M 212.50M 184.10M 129.70M 156.00M 122.80M 163.30M
Depreciation & Amortization 622.50M 998.00M 973.30M 999.80M 968.70M 772.58M 507.20M 197.71M 198.56M 198.94M 187.79M 179.20M 180.90M 175.31M 170.90M 165.51M 163.48M 145.92M 152.24M 137.28M 116.56M 115.65M 148.10M 160.03M 155.80M 147.90M 139.20M 103.60M 77.90M 60.50M 55.10M 66.30M 47.90M 44.50M 42.00M 36.90M 28.90M 24.60M 26.30M