Sherwin-Williams (SHW)

332.20

0.58 (0.17%)

At close: Apr 28, 2025, 3:59 PM

329.00

-0.96%

After-hours: Apr 28, 2025, 07:59 PM EDT

Sherwin-Williams Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	23.1B	23.05B	22.15B	19.94B	18.36B	17.9B	17.53B	14.98B	11.86B
Cost of Revenue	11.9B	12.29B	12.82B	11.4B	9.68B	9.86B	10.12B	8.2B	5.93B
Gross Profit	11.2B	10.76B	9.33B	8.54B	8.68B	8.04B	7.42B	6.78B	5.92B
Operating Income	3.77B	3.52B	2.98B	2.58B	2.86B	2.42B	1.86B	1.79B	1.56B
Interest Income	-4.7M	25.2M	8M	4.9M	3.6M	25.9M	5.29M	8.57M	4.96M
Pretax Income	3.45B	3.11B	2.57B	2.25B	2.52B	1.98B	1.36B	1.53B	1.6B
Net Income	2.68B	2.39B	2.02B	1.86B	2.03B	1.54B	1.11B	1.77B	1.13B
Selling & General & Admin	7.42B	7.07B	6.01B	5.57B	5.48B	5.27B	5.03B	4.79B	4.16B
Research & Development	n/a	196.6M	119.3M	115.9M	97.1M	103.1M	51.92M	58.47M	58.04M
Other Expenses	n/a	-80.7M	317.1M	309.5M	313.4M	312.8M	-209.24M	-3.89M	-7.78M
Operating Expenses	7.42B	7.07B	6.33B	5.88B	5.79B	5.59B	5.35B	4.99B	4.16B
Interest Expense	415.7M	432.5M	390.8M	334.7M	336.8M	349.3M	366.73M	263.47M	154.09M
Selling & Marketing Expenses	n/a	420.7M	24.9M	-101.8M	-27.7M	-39.1M	357.8M	374.1M	351M
Cost & Expenses	19.33B	19.53B	19.16B	17.28B	15.47B	15.45B	15.47B	13.19B	10.09B
Income Tax Expense	770.4M	721.1M	553M	384.2M	488.8M	440.5M	250.9M	-285.58M	462.53M
Shares Outstanding (Basic)	254.16M	255.4M	258M	262.5M	271.28M	275.41M	278.98M	278.73M	275.52M
Shares Outstanding (Diluted)	254.1M	258.3M	261.8M	267.1M	275.83M	280.34M	284.96M	284.78M	283.46M
EPS (Basic)	10.68	9.35	7.83	7.10	7.48	5.60	3.97	6.36	4.11
EPS (Diluted)	10.55	9.25	7.72	6.98	7.36	5.50	3.89	6.22	4.00
EBITDA	3.77B	4.15B	3.97B	3.57B	3.87B	3.31B	2.51B	2.25B	1.88B
EBIT	3.76B	3.53B	2.98B	2.59B	2.87B	2.34B	1.74B	1.74B	1.69B
Depreciation & Amortization	11.1M	622.5M	998M	973.3M	999.8M	968.7M	772.58M	507.2M	197.71M