Sherwin-Williams (SHW)
NYSE: SHW
· Real-Time Price · USD
365.43
-3.40 (-0.92%)
At close: Aug 14, 2025, 3:59 PM
364.22
-0.33%
After-hours: Aug 14, 2025, 07:07 PM EDT
Sherwin-Williams Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 23.08B | 23.04B | 23.1B | 23.05B | 23.01B | 22.98B | 23.05B | 23.03B | 22.96B | 22.59B | 22.15B | 21.68B | 20.78B | 20.29B | 19.94B | 19.67B | 19.65B | 18.87B |
Cost of Revenue | 11.8B | 11.81B | 11.9B | 11.88B | 11.95B | 12.11B | 12.29B | 12.59B | 12.84B | 12.9B | 12.82B | 12.71B | 12.26B | 11.8B | 11.4B | 10.88B | 10.54B | 9.97B |
Gross Profit | 11.28B | 11.22B | 11.2B | 11.17B | 11.06B | 10.87B | 10.76B | 10.44B | 10.12B | 9.69B | 9.33B | 8.97B | 8.52B | 8.48B | 8.54B | 8.79B | 9.11B | 8.9B |
Operating Income | 3.68B | 3.81B | 3.77B | 3.76B | 3.75B | 3.63B | 3.47B | 3.42B | 3.28B | 3.01B | 3.01B | 2.78B | 2.5B | 2.54B | 2.69B | 2.85B | 3.12B | 3.06B |
Interest Income | 3M | 1.5M | 8.2M | 19M | 21.5M | 27.8M | 25.2M | 19M | 16.5M | 10.6M | 8M | 7.8M | 5.9M | 5.2M | 4.9M | 2.9M | 3.6M | 3.6M |
Pretax Income | 3.28B | 3.46B | 3.45B | 3.31B | 3.3B | 3.14B | 3.11B | 3.13B | 3B | 2.73B | 2.57B | 2.39B | 2.12B | 2.2B | 2.25B | 2.44B | 2.71B | 2.64B |
Net Income | 2.54B | 2.68B | 2.68B | 2.56B | 2.51B | 2.42B | 2.39B | 2.42B | 2.34B | 2.13B | 2.02B | 1.94B | 1.75B | 1.83B | 1.86B | 1.97B | 2.17B | 2.12B |
Selling & General & Admin | 7.58B | 7.42B | 7.42B | 7.39B | 7.31B | 7.22B | 7.12B | 6.83B | 6.54B | 6.3B | 6.01B | 5.9B | 5.74B | 5.66B | 5.57B | 5.6B | 5.64B | 5.5B |
Research & Development | n/a | n/a | n/a | 196.6M | 196.6M | 196.6M | 196.6M | 119.3M | 119.3M | 119.3M | 119.3M | 115.9M | 115.9M | 115.9M | 115.9M | 97.1M | 97.1M | 97.1M |
Other Expenses | 5.8M | -8.3M | -11.4M | -170.2M | -195.4M | -181.3M | -188.6M | 49.5M | 159.7M | 242.3M | 328.2M | 276.2M | 187.9M | 111.6M | -82.3M | -98.9M | -110.6M | -119.3M |
Operating Expenses | 7.59B | 7.42B | 7.41B | 7.41B | 7.31B | 7.24B | 7.13B | 6.89B | 6.71B | 6.55B | 6.34B | 6.22B | 6.05B | 5.96B | 5.88B | 5.92B | 5.96B | 5.82B |
Interest Expense | 421.7M | 424.5M | 427M | 423.1M | 418M | 418.4M | 425.3M | 442.2M | 444.6M | 424.9M | 403M | 379M | 360.4M | 350.5M | 345M | 342.9M | 343.1M | 347.6M |
Selling & Marketing Expenses | -10.3M | -5.7M | -2.6M | 7.8M | 7.7M | 35.6M | 22M | 39.4M | 38.6M | -73.4M | -141.8M | 152.7M | 152.4M | 230.8M | 308.8M | 161.5M | 161.3M | 161.3M |
Cost & Expenses | 19.39B | 19.22B | 19.31B | 19.27B | 19.25B | 19.34B | 19.42B | 19.5B | 19.55B | 19.45B | 19.17B | 18.93B | 18.31B | 17.77B | 17.28B | 16.8B | 16.5B | 15.79B |
Income Tax Expense | 732.2M | 784.7M | 770.4M | 752.7M | 783.6M | 718.5M | 721.1M | 711.9M | 656.5M | 600.1M | 553M | 449.3M | 366.5M | 375.1M | 384.2M | 476.2M | 536.7M | 517.6M |
Shares Outstanding (Basic) | 248.9M | 249.4M | 252.68M | 250.6M | 251M | 252.5M | 254M | 255.1M | 256M | 256.7M | 257.5M | 257.7M | 258.1M | 258.8M | 259.9M | 261.6M | 262.8M | 265.8M |
Shares Outstanding (Diluted) | 251.9M | 252.5M | 254.1M | 253.9M | 254.2M | 255.8M | 256.9M | 258.4M | 258.9M | 259.7M | 260.4M | 261.1M | 261.8M | 263.1M | 264.6M | 266.6M | 267.8M | 270.6M |
EPS (Basic) | 10.20 | 10.71 | 10.69 | 10.17 | 9.94 | 9.49 | 9.35 | 9.45 | 9.12 | 8.26 | 7.83 | 7.50 | 6.76 | 6.99 | 7.10 | 7.44 | 8.12 | 7.85 |
EPS (Diluted) | 10.08 | 10.58 | 10.55 | 10.04 | 9.81 | 9.38 | 9.25 | 9.34 | 9.01 | 8.15 | 7.72 | 7.39 | 6.65 | 6.86 | 6.96 | 7.30 | 7.97 | 7.71 |
EBITDA | 4.34B | 4.52B | 4.5B | 4.44B | 4.42B | 4.39B | 4.48B | 3.84B | 3.79B | 3.47B | 3.28B | 3.75B | 3.46B | 3.54B | 3.58B | 3.64B | 3.81B | 3.63B |
EBIT | 3.59B | 3.78B | 3.76B | 3.72B | 3.71B | 3.56B | 3.54B | 3.58B | 3.44B | 3.15B | 2.98B | 2.77B | 2.48B | 2.55B | 2.59B | 2.78B | 3.05B | 2.98B |
Depreciation & Amortization | 641.1M | 631.7M | 624M | 616.4M | 616.2M | 737.6M | 847.5M | 948.1M | 1.04B | 1.01B | 998M | 988.4M | 980.6M | 984.6M | 875.8M | 777.7M | 683.7M | 581.4M |