Silicom Ltd. (SILC)
NASDAQ: SILC
· Real-Time Price · USD
15.92
-0.10 (-0.62%)
At close: Aug 15, 2025, 12:03 PM
Silicom Cash Flow Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | -13.08M | -13.71M | -42.55M | -38.7M | -33.38M | -26.41M | 14.18M | 18.95M | 19.67M | 18.31M | 15.98M | 12.61M | 10.12M | 10.54M | 8.09M | 7.56M | 6.83M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.42M | 1.42M | 1.42M | 1.42M | n/a | n/a | n/a |
Stock-Based Compensation | 3.24M | 3.17M | 3.25M | 3.33M | 3.38M | 3.35M | 3.29M | 3.25M | 3.35M | 3.58M | 3.47M | 3.34M | 3.08M | 2.86M | 2.85M | 2.85M | 2.71M |
Other Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -21.21M | -21.21M | -21.21M | -21.21M | n/a | n/a | n/a |
Other Non-Cash Items | 9.84M | 10.54M | 39.3M | 35.38M | 30M | 23.06M | -17.46M | -22.2M | -23.02M | -21.88M | -19.45M | -15.95M | -13.2M | -13.4M | -10.95M | -10.41M | -9.54M |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -187K | -187K | -187K | -187K | n/a | n/a | n/a |
Change in Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -4.45M | -4.45M | -4.45M | -4.45M | n/a | n/a | n/a |
Operating Cash Flow | n/a | n/a | n/a | 939K | 1.69M | 2.41M | 3.29M | 3.25M | 3.35M | 2.63M | -4.36M | -5.26M | -6.12M | -6.12M | n/a | n/a | n/a |
Capital Expenditures | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -473K | -473K | -473K | -473K | n/a | n/a | n/a |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -6.56M | -6.56M | -6.56M | -6.56M | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.63M | 16.63M | 16.63M | 16.63M | n/a | n/a | n/a |
Other Investing Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.34M | 8.34M | 8.34M | 8.34M | n/a | n/a | n/a |
Investing Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.94M | 17.94M | 17.94M | 17.94M | n/a | n/a | n/a |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.72M | 6.72M | 6.72M | 6.72M | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -9.8M | -9.8M | -9.8M | -9.8M | n/a | n/a | n/a |
Financial Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -9.8M | -9.8M | -9.8M | -9.8M | n/a | n/a | n/a |
Net Cash Flow | n/a | n/a | 4.28M | 10.29M | 18.45M | 16.24M | 21.46M | 14.36M | 7.06M | 9.27M | 1.63M | 2.72M | 1.86M | 1.86M | n/a | n/a | n/a |
Free Cash Flow | n/a | n/a | n/a | 939K | 1.69M | 2.41M | 3.29M | 3.25M | 3.35M | 2.63M | -4.83M | -5.73M | -6.59M | -6.59M | n/a | n/a | n/a |